XML 14 R5.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS DEFICIT (Unaudited) - USD ($)
Total
Common Stock [Member]
Additional Paid-in Capital
Common Stock To Be Issued
Accumulated Deficit
Balance, shares at Jun. 30, 2024   8,661,772      
Balance, amount at Jun. 30, 2024 $ (2,604,027) $ 866 $ 10,082,311   $ (12,687,204)
Stock option cashless exercised, shares   45,000      
Stock option cashless exercised, amount   $ 4 (4)    
Net loss (156,720)       (156,720)
Balance, shares at Sep. 30, 2024   8,706,772      
Balance, amount at Sep. 30, 2024 (2,760,747) $ 870 10,082,307   (12,843,924)
Balance, shares at Jun. 30, 2025   8,706,772      
Balance, amount at Jun. 30, 2025 (3,077,354) $ 870 10,082,307 $ 50,000 (13,210,531)
Net loss (101,533)       (101,533)
Common stock issued for debt settlement 110,000 $ 0 0 110,000 0
Balance, shares at Sep. 30, 2025   8,706,772      
Balance, amount at Sep. 30, 2025 $ (3,068,887) $ 870 $ 10,082,307 $ 160,000 $ (13,312,064)