XML 77 R8.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
CONSOLIDATED STATEMENTS OF CASH FLOWS    
Net income $ 2,516 $ 2,006
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 160 239
Net amortization of investment premiums and discounts 58 52
Provision for loan losses 1,552 219
Amortization of issuance costs on Subordinated Debt 24  
Compensation expense for stock options   61
Net change in fair value of loans held for investment 62 (324)
Net change in fair value of loans held for sale (860) (90)
Net change in fair value of derivative instruments (954) (16)
Gain on sale of OREO (6)  
SBA loan income (569)  
Proceeds from sale of loans 189,561 112,948
Loans originated for sale (254,601) (96,265)
Mortgage banking income (7,902) (4,908)
Increase in accrued interest receivable (135) (112)
Increase in other assets 8,244 (161)
Earnings from investment in life insurance (70) (72)
Deferred income tax (benefit) 412 45
Increase in accrued interest payable 490 129
Increase in other liabilities (660) 1,064
Net cash (used) provided by operating activities (62,678) 14,815
Activity in available-for-sale securities:    
Maturities, repayments and calls 1,559 2,390
Purchases (30,006) (1,944)
Activity in held-to-maturity securities:    
Maturities, repayments and calls 1,000  
Proceeds from sale of OREO 126  
Settlement of forward contracts   (36)
(Increase) decrease in restricted stock (275) 823
Net increase in loans (56,197) (27,283)
Purchases of premises and equipment (186) (86)
Net cash used in investing activities (83,979) (26,136)
Cash flows from financing activities:    
Net increase in deposits 142,585 58,583
Increase (decrease) in short term borrowings (18,169) (32,068)
Increase (decrease) in short term borrowings with original maturity > 90 days 24,200  
Repayment of long term debt (Acquisition note)   (206)
Proceeds from long term debt (FHLB advances) 1,900  
Issuance costs on Subordinated debt (101)  
Net purchase of treasury stock through publicly announced plans (5,703)  
Share based awards and exercises 96  
Net cash provided by financing activities 144,808 26,309
Net change in cash and cash equivalents (1,849) 14,988
Cash and cash equivalents at beginning of period 39,371 23,952
Cash and cash equivalents at end of period 37,522 38,940
Supplemental disclosure of cash flow information:    
Interest 3,638 3,718
Income taxes 145 2,735
Supplemental disclosure of cash flow information:    
Transfers from loans and leases to real estate owned   120
Transfers from loans held for sale to loans held for investment   $ 3,602
Net loans sold, settled (206)  
Investment security purchases, not settled $ (2,757)