XML 80 R4.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Interest income:    
Loans, including fees $ 13,270 $ 11,887
Securities:    
Taxable 364 278
Tax-exempt 102 109
Cash and cash equivalents 58 50
Total interest income 13,794 12,324
Interest expense:    
Deposits 3,254 3,236
Borrowings 874 611
Total interest expense 4,128 3,847
Net interest income 9,666 8,477
Provision for loan losses 1,552 219
Net interest income after provision 8,114 8,258
Non-interest income:    
Mortgage banking income 7,902 4,908
Wealth management income 1,021 864
SBA loan income 569  
Earnings on investment in life insurance 70 72
Net change in the fair value of derivative instruments 954 16
Net change in the fair value of loans held-for-sale 860 90
Net change in the fair value of loans held-for-investment (62) 324
Net gain (loss) on hedging activity (1,425) (275)
Service charges 28 27
Other 438 421
Total non-interest income 10,355 6,447
Non-interest expenses:    
Salaries and employee benefits 9,884 7,727
Occupancy and equipment 924 963
Loan expenses 1,075 468
Professional fees 667 472
Advertising and promotion 609 465
Data processing 344 324
Information technology 318 266
Communications 130 192
Other 1,247 1,240
Total non-interest expenses 15,198 12,117
Income before income taxes 3,271 2,588
Income tax expense 755 582
Net income $ 2,516 $ 2,006
Basic earnings per common share $ 0.39 $ 0.31
Diluted earnings per common share $ 0.39 $ 0.31