XML 40 R29.htm IDEA: XBRL DOCUMENT v3.20.1
Servicing Assets (Tables)
3 Months Ended
Mar. 31, 2020
Mortgage Servicing Rights  
Servicing Assets at Fair Value [Line Items]  
Schedule of servicing assets

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

(dollars in thousands)

 

2020

    

2019

Balance at beginning of the period

 

$

446

 

 —

Servicing rights capitalized

 

 

184

 

279

Amortization of servicing rights

 

 

(33)

 

(18)

Change in valuation allowance

 

 

(174)

 

(47)

Balance at end of the period

 

$

423

 

214

 

Schedule of valuation allowance for servicing assets

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

(dollars in thousands)

 

2020

    

2019

Valuation allowance, beginning of period

 

$

(98)

 

 —

Impairment

 

 

(174)

 

(47)

Recovery

 

 

 —

 

 —

Valuation allowance, end of period

 

$

(272)

 

(47)

 

Schedule of sensitivity of fair value of servicing assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

March 31, 2020

    

December 31, 2019

Fair value of residential mortgage servicing rights

 

$

423

 

$

446

 

 

 

 

 

 

 

Weighted average life (years)

 

 

8.0

 

 

7.8

 

 

 

 

 

 

 

Prepayment speed

 

 

18.82%

 

 

13.08%

   Impact on fair value:

 

 

 

 

 

 

        10% adverse change

 

$

(18)

 

$

(19)

        20% adverse change

 

 

(35)

 

 

(37)

 

 

 

 

 

 

 

Discount rate

 

 

9.00%

 

 

9.00%

   Impact on fair value:

 

 

 

 

 

 

        10% adverse change

 

$

(19)

 

$

(14)

        20% adverse change

 

 

(37)

 

 

(27)

 

SBA Loan Servicing Rights  
Servicing Assets at Fair Value [Line Items]  
Schedule of servicing assets

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

(dollars in thousands)

 

2020

    

2019

Balance at beginning of the period

 

$

337

 

 —

Servicing rights capitalized

 

 

159

 

 —

Amortization of servicing rights

 

 

(19)

 

 —

Change in valuation allowance

 

 

(8)

 

 —

Balance at end of the period

 

$

469

 

 —

 

Schedule of valuation allowance for servicing assets

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

(dollars in thousands)

 

2020

    

2019

Valuation allowance, beginning of period

 

$

(26)

 

 —

Impairment

 

 

(8)

 

 —

Recovery

 

 

 —

 

 —

Valuation allowance, end of period

 

$

(34)

 

 —

 

Schedule of sensitivity of fair value of servicing assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

March 31, 2020

    

December 31, 2019

Fair value of SBA loan servicing rights

 

$

469

 

$

337

 

 

 

 

 

 

 

 

 

Weighted average life (years)

 

 

3.9

 

 

4.3

 

 

 

 

 

 

 

 

 

Prepayment speed

 

 

12.22%

 

 

10.77%

 

   Impact on fair value:

 

 

 

 

 

 

 

        10% adverse change

 

$

(16)

 

$

(12)

 

        20% adverse change

 

 

(31)

 

 

(23)

 

 

 

 

 

 

 

 

 

Discount rate

 

 

11.00%

 

 

11.28%

 

   Impact on fair value:

 

 

 

 

 

 

 

        10% adverse change

 

$

(11)

 

$

(9)

 

        20% adverse change

 

 

(22)

 

 

(18)