XML 26 R4.htm IDEA: XBRL DOCUMENT v3.19.3
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Interest income:        
Loans, including fees $ 13,152 $ 11,218 $ 37,686 $ 31,217
Securities:        
Taxable 336 213 892 549
Tax-exempt 64 112 273 336
Cash and cash equivalents 38 30 136 75
Total interest income 13,590 11,573 38,987 32,177
Interest expense:        
Deposits 3,633 2,485 10,584 6,171
Borrowings 683 710 1,731 1,790
Total interest expense 4,316 3,195 12,315 7,961
Net interest income 9,274 8,378 26,672 24,216
Provision for loan losses 705 291 938 1,258
Net interest income after provision for loan losses 8,569 8,087 25,734 22,958
Non-interest income:        
Mortgage banking income 7,910 8,274 19,139 20,407
Wealth management income 922 930 2,698 2,996
SBA loan income 645   1,160  
Earnings on investment in life insurance 74 74 218 225
Net change in the fair value of derivative instruments   70 (16) 59
Net change in the fair value of loans held-for-sale 54 (300) (82) (241)
Net change in the fair value of loans held-for-investment (24) (103) 390 (289)
Gain on sale of investment securities available-for-sale 74   212  
Service charges 28 27 82 87
Other 131 195 387 1,647
Total non-interest income 9,814 9,167 24,188 24,891
Non-interest expenses:        
Salaries and employee benefits 9,319 8,901 25,789 26,719
Occupancy and equipment 946 920 2,845 2,870
Loan expenses 758 769 1,877 1,962
Professional fees 820 714 2,000 1,670
Advertising and promotion 574 590 1,769 1,802
Data processing 343 334 990 924
Information technology 334 268 919 836
Communications 155 197 510 683
Other 903 1,060 3,813 2,923
Total non-interest expenses 14,152 13,753 40,512 40,389
Income before income taxes 4,231 3,501 9,410 7,460
Income tax expense 914 774 2,065 1,661
Net income $ 3,317 $ 2,727 $ 7,345 $ 5,799
Basic earnings per common share $ 0.52 $ 0.43 $ 1.15 $ 0.91
Diluted earnings per common share $ 0.52 $ 0.42 $ 1.14 $ 0.90