XML 39 R28.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value Measurements and Disclosures (Tables)
3 Months Ended
Mar. 31, 2019
Fair Value Measurements and Disclosures  
Schedule of financial assets measured at fair value on a recurring basis

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2019

(dollars in thousands)

    

Total

    

Level 1

    

Level 2

    

Level 3

Securities available for sale:

 

 

 

 

 

 

 

 

 

U.S. government agency mortgage-backed securities

 

$

22,918

 

 —

 

22,918

 

 —

U.S. government agency collateralized mortgage obligations

 

 

15,405

 

 —

 

15,405

 

 —

State and municipal securities

 

 

11,125

 

 —

 

11,125

 

 —

Investments in mutual funds and other equity securities

 

 

992

 

 —

 

992

 

 —

Mortgage loans held-for-sale

 

 

29,612

 

 —

 

29,612

 

 —

Mortgage loans held-for-investment

 

 

12,751

 

 —

 

12,751

 

 —

Interest rate lock commitments

 

 

330

 

 —

 

 —

 

330

Customer derivatives - Interest rate swaps

 

 

229

 

 —

 

229

 

 —

Total

 

$

93,362

 

 —

 

93,032

 

330

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

(dollars in thousands)

    

Total

    

Level 1

    

Level 2

    

Level 3

Securities available for sale:

 

 

 

 

 

 

 

 

 

U.S. government agency mortgage-backed securities

 

$

23,866

 

 —

 

23,866

 

 —

U.S. government agency collateralized mortgage obligations

 

 

14,664

 

 —

 

14,664

 

 —

State and municipal securities

 

 

10,919

 

 —

 

10,919

 

 —

Investments in mutual funds and other equity securities

 

 

979

 

 —

 

979

 

 —

Mortgage loans held-for-sale

 

 

37,695

 

 —

 

37,695

 

 —

Mortgage loans held-for-investment

 

 

11,422

 

 —

 

11,422

 

 —

Interest rate lock commitments

 

 

310

 

 —

 

 —

 

310

Customer derivatives - Interest rate swaps

 

 

141

 

 —

 

141

 

 —

Total

 

$

99,996

 

 —

 

99,686

 

310

 

Schedule of financial assets measured at fair value on non-recurring basis

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2019

(dollars in thousands)

    

Total

    

Level 1

    

Level 2

    

Level 3

Impaired loans (1)

 

$

5,468

 

 —

 

 —

 

5,468

Other real estate owned (2)

 

 

120

 

 —

 

 —

 

120

Total

 

$

5,588

 

 —

 

 —

 

5,588

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

(dollars in thousands)

    

Total

    

Level 1

    

Level 2

    

Level 3

Impaired loans (1)

 

$

5,799

 

 —

 

 —

 

5,799

Other real estate owned (2)

 

 

 —

 

 —

 

 —

 

 —

Total

 

$

5,799

 

 —

 

 —

 

5,799


(1)

Real estate properties acquired through, or in lieu of, foreclosure are to be sold and are carried at fair value less estimated cost to sell. Fair value is based upon independent market prices or appraised value of the property. These assets are included in Level 3 fair value based upon the lowest level of input that is significant to the fair value measurement. Appraised values may be discounted based on management’s expertise, historical knowledge, changes in market conditions from the time of valuation and/or estimated costs to sell.

(2)

Impaired loans are those in which the Corporation has measured impairment generally based on the fair value of the loan’s collateral. Fair value is generally determined based upon independent third‑party appraisals of the properties, or discounted cash flows based upon the expected proceeds. These assets are included as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements.

Schedule of estimated fair values of financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2019

 

December 31, 2018

 

 

Fair Value

 

Carrying

 

 

 

Carrying

 

 

(dollars in thousands)

    

Hierarchy Level

    

amount

    

Fair value

    

amount

    

Fair value

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

Level 1

 

$

38,940

 

38,940

 

23,952

 

23,952

Securities available-for-sale

 

Level 2

 

 

50,440

 

50,440

 

50,428

 

50,428

Securities held-to-maturity

 

Level 2

 

 

12,712

 

12,814

 

12,741

 

12,655

Mortgage loans held-for-sale

 

Level 2

 

 

29,612

 

29,612

 

37,695

 

37,695

Loans receivable, net

 

Level 3

 

 

841,245

 

849,409

 

818,631

 

820,512

Mortgage loans held-for-investment

 

Level 2

 

 

12,751

 

12,751

 

11,422

 

11,422

Interest rate lock commitments

 

Level 3

 

 

330

 

330

 

310

 

310

Restricted investment in bank stock

 

Level 3

 

 

6,179

 

6,179

 

7,002

 

7,002

Accrued interest receivable

 

Level 3

 

 

3,001

 

3,001

 

2,889

 

2,889

Customer derivatives - Interest rate swaps

 

Level 2

 

 

229

 

229

 

141

 

141

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

Level 2

 

 

810,713

 

817,200

 

752,130

 

744,300

Short-term borrowings

 

Level 2

 

 

82,233

 

82,233

 

114,300

 

114,300

Long-term debt

 

Level 2

 

 

6,031

 

6,034

 

6,238

 

6,240

Subordinated debentures

 

Level 2

 

 

9,239

 

9,396

 

9,239

 

9,396

Accrued interest payable

 

Level 2

 

 

434

 

434

 

305

 

305

Interest rate lock commitments

 

Level 3

 

 

41

 

41

 

40

 

40

Forward commitments

 

Level 2

 

 

170

 

170

 

176

 

176

Customer derivatives - Interest rate swaps

 

Level 2

 

 

260

 

260

 

161

 

161

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notional

 

 

 

Notional

 

 

Off-balance sheet financial instruments:

    

 

    

amount

    

Fair value

    

amount

    

Fair value

  Commitments to extend credit

 

Level 2

 

$

289,692

 

330

 

290,614

 

310

  Letters of credit

 

Level 2

 

 

6,354

 

 —

 

5,158

 

 —

 

Schedule of level 3 inputs reconciliation

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

 

 

2019

    

2018

Balance at beginning of the period

 

$

310

 

344

(Decrease) increase in value

 

 

19

 

242

Balance at end of the period

 

$

329

 

586

 

Schedule of measurement inputs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Significant

 

 

 

 

 

Valuation Techniques for Level 3 interest rate lock

 

Fair Value

 

 

 

Unobservable

 

Range of

 

Weighted

 

commitments as of March 31, 2019

  

Level 3

  

Valuation Technique

  

Input

  

Inputs

  

Average

  

Interest rate lock commitments

 

329

 

Market comparable pricing

 

Pull through

 

1 - 99

89.27