XML 66 R8.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
CONSOLIDATED STATEMENTS OF CASH FLOWS    
Net income $ 10,481 $ 8,163
Adjustments to reconcile net income to net cash provided by operating activities:    
Gain on sale of investment securities (165)  
Depreciation and amortization 1,685 1,422
Loss on disposal of premises and equipment 14  
Provision for loan losses 901 1,577
Compensation expense for stock options 272 293
Net change in fair value of loans held for sale 13 (7)
Net change in fair value of derivative instruments (111) 161
Net change in fair value of contingent assets   177
Gain on sale of OREO   (57)
SBA loan income (1,448)  
Proceeds from sale of loans 607,122 660,344
Loans originated for sale (573,416) (633,219)
Mortgage banking income (26,167) (26,187)
Increase in accrued interest receivable (259) (353)
Increase in other assets 276 (402)
Earnings from investment in life insurance (290) (300)
Deferred income tax (benefit) (Footnote 1) (503) (385)
Increase in accrued interest payable 783 89
Increase (decrease) in other liabilities (Footnote 1) 2,382 (286)
Net cash provided by operating activities 21,569 11,030
Activity in available-for-sale securities:    
Maturities, repayments and calls 14,046 6,070
Sales 24,627 0
Purchases (44,679) (17,094)
Proceeds from sale of OREO   494
Settlement of forward contracts (67) 109
(Increase) decrease in restricted stock (1,070) (188)
Net increase in loans (135,188) (146,119)
Purchases of premises and equipment (746) (1,639)
Proceeds from settlement of loans   2,766
Net cash used in investing activities (143,077) (155,601)
Cash flows from financing activities:    
Net increase in deposits 99,038 125,021
Increase (decrease) in short term borrowings 9,376 12,750
Repayment of long term debt (FHLB advances) (2,290)  
Repayment of long term debt (Acquisition note) (825) (825)
Repayment of long term debt (Subordinated debt) (7,432) (4,069)
Proceeds from issuance of long term debt (Subordinated debt) 40,000  
Debt issuance costs on Subordinated debt (942)  
Net purchase of treasury stock through publicly announced plans (3)  
Share based awards and exercises 6 140
Net cash provided by financing activities 136,927 133,017
Net change in cash and cash equivalents 15,419 (11,554)
Cash and cash equivalents at beginning of period 23,952 35,506
Cash and cash equivalents at end of period 39,371 23,952
Supplemental disclosure of cash flow information:    
Interest 15,744 11,318
Income taxes 2,643 $ 2,735
Supplemental disclosure of cash flow information:    
Transfers from loans and leases to real estate owned 120  
Transfers from loans held for sale to loans held for investment 3,561  
Net loans purchased, not settled 1,001  
Net loans sold, not settled $ (9,255)