XML 118 R50.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurements and Disclosures (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value Measurements and Disclosures  
Schedule of financial assets measured at fair value on a recurring basis

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

(dollars in thousands)

    

Total

    

Level 1

    

Level 2

    

Level 3

Securities available for sale:

 

 

 

 

 

 

 

 

 

U.S. government agency mortgage-backed securities

 

$

23,866

 

 —

 

23,866

 

 —

U.S. government agency collateralized mortgage obligations

 

 

14,664

 

 —

 

14,664

 

 —

State and municipal securities

 

 

10,919

 

 —

 

10,919

 

 —

Investments in mutual funds and other equity securities

 

 

979

 

 —

 

979

 

 —

Mortgage loans held-for-sale

 

 

37,695

 

 —

 

37,695

 

 —

Mortgage loans held-for-investment

 

 

11,422

 

 —

 

11,422

 

 —

Mortgage servicing rights

 

 

213

 

 —

 

 —

 

213

Interest rate lock commitments

 

 

310

 

 —

 

 —

 

310

Customer derivatives - Interest rate swaps

 

 

141

 

 —

 

141

 

 —

Total

 

$

100,209

 

 —

 

99,686

 

523

 

Schedule of financial assets measured at fair value on non-recurring basis

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

(dollars in thousands)

    

Total

    

Level 1

    

Level 2

    

Level 3

Impaired loans (1)

 

$

7,307

 

 —

 

 —

 

7,307

Other real estate owned (2)

 

 

120

 

 —

 

 —

 

120

Total

 

$

7,427

 

 —

 

 —

 

7,427

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

(dollars in thousands)

    

Total

    

Level 1

    

Level 2

    

Level 3

Impaired loans (1)

 

$

5,799

 

 —

 

 —

 

5,799

Other real estate owned (2)

 

 

 —

 

 —

 

 —

 

 —

Total

 

$

5,799

 

 —

 

 —

 

5,799


(1)

Impaired loans are those in which the Corporation has measured impairment generally based on the fair value of the loan’s collateral. Fair value is generally determined based upon independent third‑party appraisals of the properties, or discounted cash flows based upon the expected proceeds. These assets are included as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements.

 

(2)

Real estate properties acquired through, or in lieu of, foreclosure are to be sold and are carried at fair value less estimated cost to sell. Fair value is based upon independent market prices or appraised value of the property. These assets are included in Level 3 fair value based upon the lowest level of input that is significant to the fair value measurement. Appraised values may be discounted based on management’s expertise, historical knowledge, changes in market conditions from the time of valuation and/or estimated costs to sell.

Schedule of estimated fair values of financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

December 31, 2018

 

 

Fair Value

 

Carrying

 

 

 

Carrying

 

 

(dollars in thousands)

    

Hierarchy Level

    

amount

    

Fair value

    

amount

    

Fair value

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

Level 1

 

$

39,371

 

39,371

 

23,952

 

23,952

Securities available-for-sale

 

Level 2

 

 

58,856

 

58,856

 

50,428

 

50,428

Securities held-to-maturity

 

Level 2

 

 

8,780

 

9,003

 

12,741

 

12,655

Equity investments

 

Level 2

 

 

1,009

 

1,009

 

 —

 

 —

Mortgage loans held-for-sale

 

Level 2

 

 

33,704

 

33,704

 

37,695

 

37,695

Loans receivable, net

 

Level 3

 

 

954,164

 

973,057

 

818,631

 

820,512

Mortgage loans held-for-investment

 

Level 2

 

 

10,546

 

10,546

 

11,422

 

11,422

Interest rate lock commitments

 

Level 3

 

 

504

 

504

 

310

 

310

Forward commitments

 

Level 2

 

 

 6

 

 6

 

 —

 

 —

Restricted investment in bank stock

 

Level 3

 

 

8,072

 

8,072

 

7,002

 

7,002

Mortgage servicing rights

 

Level 3

 

 

446

 

446

 

232

 

213

SBA loan servicing rights

 

Level 3

 

 

337

 

337

 

 —

 

 —

Accrued interest receivable

 

Level 3

 

 

3,148

 

3,148

 

2,889

 

2,889

Customer derivatives - Interest rate swaps

 

Level 2

 

 

382

 

382

 

141

 

141

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

Level 2

 

 

851,168

 

880,400

 

752,130

 

744,300

Short-term borrowings

 

Level 2

 

 

123,676

 

123,678

 

114,300

 

114,300

Long-term debt

 

Level 2

 

 

3,123

 

3,123

 

6,238

 

6,240

Subordinated debentures

 

Level 2

 

 

40,962

 

40,962

 

9,239

 

9,396

Accrued interest payable

 

Level 2

 

 

1,088

 

1,088

 

305

 

305

Interest rate lock commitments

 

Level 3

 

 

157

 

157

 

40

 

40

Forward commitments

 

Level 2

 

 

119

 

119

 

176

 

176

Customer derivatives - Interest rate swaps

 

Level 2

 

 

431

 

431

 

161

 

161

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notional

 

 

 

Notional

 

 

Off-balance sheet financial instruments:

    

 

    

amount

    

Fair value

    

amount

    

Fair value

  Commitments to extend credit

 

Level 2

 

$

327,788

 

504

 

290,614

 

310

  Letters of credit

 

Level 2

 

 

9,750

 

 —

 

5,158

 

 —

 

Schedule of level 3 inputs reconciliation

 

 

 

 

 

 

Year Ended December 31, 

 

2019

    

2018

Balance at beginning of the period

$

310

 

344

(Decrease) increase in value

 

194

 

(34)

Balance at end of the period

$

504

 

310

 

Schedule of measurement inputs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Significant

 

 

 

 

 

Valuation Techniques for Level 3 interest rate lock

 

Fair Value

 

 

 

Unobservable

 

Range of

 

Weighted

 

commitments as of December 31, 2019

  

Level 3

  

Valuation Technique

  

Input

  

Inputs

  

Average

  

Interest rate lock commitments

 

504

 

Market comparable pricing

 

Pull through

 

1 - 99

91.70