XML 86 R21.htm IDEA: XBRL DOCUMENT v3.20.1
Income Taxes
12 Months Ended
Dec. 31, 2019
Income Taxes  
Income Taxes

(14)Income Taxes

The components of the federal and state income tax expense for the years ended December 31, 2019 and 2018 are as follows:

 

 

 

 

 

(dollars in thousands)

2019

    

2018

Federal:

 

 

 

 

Current

$

3,287

 

2,413

Deferred

 

(489)

 

(288)

 

 

2,798

 

2,125

State:

 

 

 

 

Current

 

249

 

207

Deferred

 

(14)

 

(5)

 

 

235

 

202

Totals

$

3,033

 

2,327

 

A reconciliation of the statutory income tax at 21% to the income tax expense included in the statement of operations is as follows for 2019 and 2018, respectively:

 

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

2019

    

2018

 

Federal income tax at statutory rate

$

2,838

    

21.0

%  

2,203

    

21.0

%

State tax expense, net of federal benefit

 

186

 

1.4

 

160

 

1.5

 

Tax exempt interest

 

(65)

 

(0.5)

 

(92)

 

(0.9)

 

Bank owned life insurance

 

(61)

 

(0.5)

 

(63)

 

(0.6)

 

Incentive stock options

 

66

 

0.5

 

52

 

0.5

 

Other

 

69

 

0.5

 

67

 

0.6

 

Effective income tax rate

$

3,033

 

22.4

%  

2,327

 

22.1

%

 

The components of the net deferred tax asset at December 31, 2019 and 2018 are as follows:

 

 

 

 

 

 

(dollars in thousands)

    

2019

    

2018

Deferred tax assets:

 

 

 

 

 

Allowance for loan and lease losses

 

$

2,111

 

1,802

Litigation reserve

 

 

220

 

 —

Intangibles

 

 

58

 

74

Accrued incentive compensation

 

 

176

 

 —

Accrued retirement

 

 

432

 

380

Unrealized loss on available for sale securities

 

 

 2

 

118

Deferred rent

 

 

142

 

155

Mortgage repurchase reserve

 

 

16

 

15

Other

 

 

78

 

169

Total deferred tax asset

 

 

3,235

 

2,713

Deferred tax liabilities:

 

 

 

 

 

Property and equipment

 

 

(388)

 

(524)

Loan servicing rights

 

 

(183)

 

 —

Mortgage pipeline fair-value adjustment

 

 

(77)

 

(80)

Hedge instrument fair-value adjustment

 

 

(41)

 

(16)

Prepaid expenses

 

 

(152)

 

(131)

Deferred loan costs

 

 

(279)

 

(234)

Total deferred tax liability

 

 

(1,120)

 

(985)

Net deferred tax asset

 

$

2,115

 

1,728

 

The effective tax rates for the twelve-month periods ended December 31, 2019 and 2018 were 22.4% and 22.1% respectively. The increase in rate from 22.1% to 22.4% between 2018 and 2019 was directly related to a decrease in the impact of tax exempt interest.

Under ASC 740, Income Taxes, the effect of income tax law changes on deferred taxes should be recognized as a component of income tax expense related to continuing operations in the period in which the law is enacted. This requirement applies not only to items initially recognized in continuing operations, but also to items initially recognized in other comprehensive income. During 2019 and 2018 we did not recognize income tax expense related to tax reform.

In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies in making this assessment. Based on the level of historical taxable income and projections for future taxable income over the periods in which the deferred tax assets are deductible, management believes it is more likely than not that the Company will realize the benefits of these deferred tax assets.

As of December 31, 2019, the Corporation had an investment in low income housing tax credits of $1.5 million on which it recognized tax credits of $224 thousand, amortization of $245 thousand and tax benefits from losses of $33 thousand during the year ended December 31, 2019.