XML 60 R32.htm IDEA: XBRL DOCUMENT v3.25.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Reconciliation of Federal Statutory Income Tax (Provision) Benefit to Effective Income Tax Provision

The reconciliation of the Federal statutory income tax (provision) benefit to the Company’s effective income tax provision is as follows (in thousands):

 

 

 

Years Ended December 31,

 

 

 

2024

 

 

2023

 

Federal statutory income tax

 

$

 

27,309

 

 

$

 

20,060

 

State income taxes, net of federal tax benefit

 

 

 

8,550

 

 

 

 

6,133

 

Foreign research and development tax credit

 

 

 

2,210

 

 

 

 

1,411

 

Permanent differences in non-tax-deductible executive compensation

 

 

 

(3,348

)

 

 

 

(2,842

)

Permanent differences in foreign jurisdiction

 

 

 

(1,650

)

 

 

 

(1,013

)

Permanent differences others

 

 

 

(469

)

 

 

 

323

 

Other deferred items

 

 

 

351

 

 

 

 

750

 

Rate changes

 

 

 

(90

)

 

 

 

(63

)

Valuation allowance

 

 

 

(32,865

)

 

 

 

(24,761

)

Net expense for income taxes

 

$

 

(2

)

 

$

 

(2

)

Schedule of Deferred Income Tax Assets and Liabilities The Company’s deferred income tax assets and liabilities at December 31, 2024 and 2023 comprised the following (in thousands):

 

 

 

As of December 31,

 

 

 

2024

 

 

2023

 

Deferred tax assets:

 

 

 

 

 

 

Net operating loss carryforwards

 

$

 

60,600

 

 

$

 

44,705

 

Capitalized research and development

 

 

 

35,639

 

 

 

 

20,562

 

Equity compensation

 

 

 

6,963

 

 

 

 

5,105

 

Lease Liability

 

 

 

405

 

 

 

 

682

 

Other

 

 

 

1,482

 

 

 

 

1,452

 

Total deferred tax assets

 

$

 

105,089

 

 

$

 

72,506

 

Deferred tax liabilities:

 

 

 

 

 

 

Fixed assets

 

$

 

(215

)

 

$

 

(281

)

Right-of-use assets

 

 

 

(372

)

 

$

 

(646

)

Total deferred tax liabilities

 

 

 

(587

)

 

 

 

(927

)

Valuation allowance

 

 

 

(104,502

)

 

 

 

(71,579

)

Net deferred tax assets

 

$

 

 

 

$

 

 

Schedule of Valuation Allowance

The Company’s valuation allowance increased during the years ended December 31, 2024 and 2023 due primarily to the generation of net operating losses, as follows (in thousands):

 

 

 

Years Ended December 31,

 

 

 

2024

 

 

2023

 

Valuation allowance at beginning of year

 

$

 

71,579

 

 

$

 

47,427

 

Increase recorded to provision for income taxes

 

 

 

32,923

 

 

 

 

24,152

 

Valuation allowance at end of year

 

$

 

104,502

 

 

$

 

71,579