XML 44 R33.htm IDEA: XBRL DOCUMENT v3.26.1
FAIR VALUE MEASUREMENT - Narrative (Details)
$ / shares in Units, $ / shares in Units, $ in Thousands, $ in Millions
3 Months Ended 12 Months Ended
Mar. 02, 2021
USD ($)
Mar. 31, 2026
USD ($)
shares
Mar. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2021
USD ($)
Mar. 31, 2026
$ / shares
Mar. 30, 2026
$ / shares
Dec. 31, 2025
USD ($)
Apr. 30, 2025
shares
Apr. 06, 2023
$ / shares
shares
Nov. 14, 2022
USD ($)
Nov. 14, 2022
CAD ($)
$ / shares
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                        
Loss on change in fair value of financial instruments   $ 8,868 $ 126                  
Investment in unconsolidated entity   8,600           $ 8,800        
Debt conversion option   13,779           5,187        
Purchase option $ 8       $ 8              
Purchase option, term         5 years              
Purchase option, extension term         2 years              
Percentage of outstanding shares         10.00%              
Warrants expiration period         60 days              
Loss on change in fair value of purchase option     52                  
Debt Conversion Option                        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                        
Unrealized loss on hedging instruments   8,662 (78)                  
Debt conversion option   13,779           5,187        
Level 3                        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                        
Investment in unconsolidated entity   8,600           8,800        
Debt conversion option   0           0        
Debt Interest Rate Conversion Feature                        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                        
Unrealized loss on hedging instruments   6 53                  
Debt Interest Rate Conversion Feature | Level 3                        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                        
Derivative asset   202           211        
Business Combination, Purchase Options | Level 3                        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                        
Business combination, purchase option               0        
BAT Group                        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                        
Convertible, ownership percentage of shares (as a percent)                     19.90% 19.90%
Conversion price (in cad per share) | $ / shares                       $ 2.00
BAT Group | Minimum                        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                        
Accrued interest rate (as a percent)                     5.00% 5.00%
BAT Group | Maximum                        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                        
Accrued interest rate (as a percent)                     1.50% 1.50%
BAT Group | Convertible Notes Payable                        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                        
Principal Amount   $ 63,839           63,944     $ 56,800 $ 75.3
Convertible, ownership percentage of shares (as a percent)   19.90%                    
Conversion price (in cad per share) | $ / shares           $ 2.00 $ 0.94          
DeFloria, LLC                        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                        
Equity method ownership (as a percent)   50.00%                    
British American Tobacco | DeFloria, LLC                        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                        
Preferred units ownership (as a percent)   100.00%                    
AJNA Biosciences | DeFloria, LLC                        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                        
Equity method ownership (as a percent)   50.00%                    
DeFloria, LLC                        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                        
Warrants outstanding (in shares) | shares   4,000,000                    
Stock split, conversion ratio   0.1                    
Loss on change in fair value of financial instruments   $ 200 $ 100                  
Investment in unconsolidated entity   $ 8,600           $ 8,800        
DeFloria, LLC | Common Class A                        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                        
Class of warrant or right, number of securities called by warrants or rights (in shares) | shares                 0 865,052    
Warrants exercise price (in cad or usd per share) | $ / shares                   $ 2.89    
DeFloria, LLC | British American Tobacco                        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                        
Preferred units (in shares) | shares   2,000,000                    
Capital contributed   $ 10,000                    
Payment for convertible debt       $ 5,000                
DeFloria, LLC | AJNA Biosciences                        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                        
Payment for convertible debt       $ 2,000                
Warrants outstanding (in shares) | shares   4,000,000