XML 25 R7.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Cash flows from operating activities:    
Net loss $ (29,741) $ (29,846)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 6,323 9,979
Change in fair value of financial instruments 7,269 (615)
Convertible debenture and other accrued interest 2,979 3,724
(Gain)/loss on foreign currency transaction 2,141 (3,631)
Changes in right-of-use assets 1,579 1,771
Share-based compensation 664 1,520
Inventory provision 205 4,154
Other non-cash items (2,263) 751
Changes in operating assets and liabilities:    
Accounts receivable, net 368 361
Inventories, net 108 (1,520)
Prepaid expenses and other current assets 232 1,332
Operating lease obligations (2,100) (2,247)
Accounts payable, accrued and other liabilities (1,089) (1,664)
License and media rights payable 0 (5,000)
Other operating assets and liabilities, net (796) (330)
Net cash used in operating activities (14,121) (21,261)
Cash flows from investing activities:    
Purchases of property and equipment and intangible assets (549) (3,851)
Proceeds from sale of assets 137 55
Net cash used in investing activities (412) (3,796)
Cash flows from financing activities:    
Other financing activities (50) (145)
Net cash used in financing activities (50) (145)
Net decrease in cash and cash equivalents (14,583) (25,202)
Cash and cash equivalents —beginning of year 22,618 47,820
Cash and cash equivalents —end of year 8,035 22,618
Non-cash activities:    
Non-cash purchases of property and equipment and intangibles $ 0 $ (3)