XML 44 R33.htm IDEA: XBRL DOCUMENT v3.25.3
FAIR VALUE MEASUREMENT - Narrative (Details)
$ / shares in Units, $ / shares in Units, $ in Thousands, $ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Mar. 02, 2021
USD ($)
Sep. 30, 2025
USD ($)
shares
Sep. 30, 2024
USD ($)
shares
Sep. 30, 2025
USD ($)
shares
Sep. 30, 2024
USD ($)
shares
Dec. 31, 2024
USD ($)
Dec. 31, 2021
USD ($)
Sep. 30, 2025
$ / shares
Apr. 06, 2023
USD ($)
$ / shares
shares
Nov. 14, 2022
USD ($)
Nov. 14, 2022
CAD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]                      
Gain (loss) on fair value of financial instruments   $ (1,200) $ 1,422 $ (2,869) $ 702            
Investment in unconsolidated entity   9,300   9,300   $ 10,800          
Derivative asset   590   590   1,075          
Derivative liability, noncurrent   1,651   1,651   786          
Purchase option $ 8,000           $ 8,000        
Purchase option, term             5 years        
Extension, term             2 years        
Percentage of outstanding shares             10.00%        
Warrants expiration period             60 days        
Gain (loss) on change in fair value of purchase option     (375) (52) (1,360)            
Debt Conversion Option                      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]                      
Unrealized gain (loss) on hedging instruments   (1,001) 1,338 (839) 1,558            
Derivative liability, noncurrent   1,651   1,651   786          
Level 3                      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]                      
Investment in unconsolidated entity   9,300   9,300   10,800          
Derivative liability, noncurrent   0   0   0          
Financial asset, purchase option           52          
Debt Interest Rate Conversion Feature                      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]                      
Unrealized gain (loss) on hedging instruments   101 $ 259 (477) $ 105            
Debt interest rate conversion feature                      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]                      
Derivative asset   590   590   1,023          
Debt interest rate conversion feature | Level 3                      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]                      
Derivative asset   590   590   1,023          
BAT Group | Minimum                      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]                      
Accrued interest rate, percentage                   1.50% 1.50%
BAT Group | Convertible Notes Payable                      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]                      
Principal amount   $ 62,300   $ 62,300   58,172       $ 56,800 $ 75.3
Convertible ownership percentage   19.90%   19.90%              
Conversion price (in CAD per share) | $ / shares               $ 2.00      
BAT Group | Convertible Notes Payable | Maximum                      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]                      
Accrued interest rate, percentage                   5.00% 5.00%
DeFloria, LLC                      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]                      
Equity method ownership percentage   50.00%   50.00%              
British American Tobacco | DeFloria, LLC                      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]                      
Preferred units ownership percentage   100.00%   100.00%              
AJNA Biosciences | DeFloria, LLC                      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]                      
Equity method ownership percentage   50.00%   50.00%              
DeFloria, LLC                      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]                      
Common units (in shares) | shares   4,000,000 400,000 4,000,000 400,000            
Gain (loss) on fair value of financial instruments   $ (300) $ 200 $ (1,500) $ 400            
Investment in unconsolidated entity   $ 9,300   $ 9,300   10,800          
DeFloria, LLC | Class A Common Stock                      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]                      
Warrants outstanding (in shares) | shares                 865,052    
Warrants exercise price (in USD per share) | $ / shares                 $ 2.89    
DeFloria, LLC | British American Tobacco                      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]                      
Preferred units (in shares) | shares     200,000   200,000       2,000,000    
Capital contributed                 $ 10,000    
Payment for convertible debt           5,000          
DeFloria, LLC | AJNA Biosciences                      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]                      
Payment for convertible debt           $ 2,000          
Common units (in shares) | shares   4,000,000 400,000 4,000,000 400,000