XML 69 R49.htm IDEA: XBRL DOCUMENT v3.25.1
FAIR VALUE MEASUREMENT - Narrative (Details)
$ / shares in Units, $ / shares in Units, $ in Thousands, $ in Millions
12 Months Ended
Mar. 02, 2021
USD ($)
Dec. 31, 2024
USD ($)
shares
Dec. 31, 2023
USD ($)
shares
Dec. 31, 2024
$ / shares
Apr. 06, 2023
$ / shares
shares
Nov. 30, 2022
USD ($)
Nov. 30, 2022
CAD ($)
$ / shares
Nov. 14, 2022
USD ($)
Nov. 14, 2022
CAD ($)
$ / shares
Dec. 31, 2021
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                    
Gain on initial investment in unconsolidated entity   $ 0 $ 10,700              
Investment in unconsolidated entity   10,800 11,000              
Debt interest rate conversion feature   $ 1,023 872              
Derivative Asset, Statement of Financial Position [Extensible Enumeration]   SBH purchase option and other derivative assets                
Debt conversion option   $ 786 3,213              
Derivative Liability, Noncurrent, Statement of Financial Position [Extensible Enumeration]   Derivative and other long-term liabilities                
Purchase option $ 8,000                  
Purchase option, term 5 years                  
Purchase option, extension term 2 years                  
Percentage of outstanding shares 10.00%                  
Warrants expiration period                   60 days
Loss on change in fair value of purchase option   $ 1,678 570              
Business combination, purchase option   $ 52 $ 1,730              
DeFloria, LLC                    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                    
Equity method ownership percentage   50.00%                
British American Tobacco | DeFloria, LLC                    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                    
Preferred units ownership percentage   100.00%                
AJNA Biosciences | DeFloria, LLC                    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                    
Equity method ownership percentage   50.00%                
DeFloria, LLC                    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                    
Warrants outstanding (in shares) | shares   4,000,000 400,000              
Stock split, conversion ratio   0.1                
Change in fair value of financial instruments   $ (200) $ 300              
Investment in unconsolidated entity   $ 10,800 $ 11,000              
DeFloria, LLC | Common Class A                    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                    
Class of warrant or right, number of securities called by warrants or rights (in shares) | shares         865,052          
Warrants exercise price (in cad or usd per share) | $ / shares         $ 2.89          
DeFloria, LLC | British American Tobacco                    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                    
Preferred units (in shares) | shares   2,000,000 200,000              
Capital contributed   $ 10,000                
Payment for convertible debt   5,000                
DeFloria, LLC | AJNA Biosciences                    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                    
Payment for convertible debt   $ 2,000                
Warrants outstanding (in shares) | shares   4,000,000 400,000              
Debt Conversion Option                    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                    
Unrealized gain (loss) on hedging instruments   $ 2,265 $ 10,080              
Debt conversion option   786 3,213              
Level 3                    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                    
Investment in unconsolidated entity   10,800 11,000              
Debt interest rate conversion feature   1,023 872              
Debt conversion option   0 0              
Business combination, purchase option   52 1,730              
Debt Interest Rate Conversion Feature                    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                    
Unrealized gain (loss) on hedging instruments   $ 228 (471)              
BAT Group                    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                    
Convertible, ownership percentage of shares (as a percent)   19.90%       19.90% 19.90% 19.90% 19.90%  
Conversion price (in CAD per share) | $ / shares       $ 2.00     $ 2.00   $ 2.00  
BAT Group | Minimum                    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                    
Accrued interest rate, percentage           5.00% 5.00% 5.00% 5.00%  
BAT Group | Maximum                    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                    
Accrued interest rate, percentage           1.50% 1.50% 1.50% 1.50%  
Convertible Notes Payable | BAT Group                    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                    
Principal Amount   $ 58,172 $ 60,116     $ 56,800 $ 75.3 $ 56,800 $ 75.3