XML 14 R2.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 32,531 $ 47,820
Accounts receivable, net 1,869 1,950
Inventories, net 18,673 21,538
Prepaid expenses and other current assets 3,857 6,864
Total current assets 56,930 78,172
Property and equipment, net 28,198 27,513
License and media rights 16,590 17,070
Operating lease right-of-use assets, net 13,740 14,601
Investment in unconsolidated entity 11,200 11,000
SBH purchase option and other derivative assets 1,436 2,602
Intangible assets, net 1,166 887
Other long-term assets 534 703
Total assets 129,794 152,548
Current liabilities:    
Accounts payable 4,350 2,860
Accrued and other current liabilities 6,669 8,682
Lease obligations – current 2,376 2,252
License and media rights payable - current 5,072 9,852
Total current liabilities 18,467 23,646
Convertible debenture 43,455 42,528
Lease obligations 14,456 15,655
License and media rights payable 14,093 11,338
Derivatives and other long-term liabilities 3,495 3,823
Total liabilities 93,966 96,990
Commitments and contingencies (Note 7)
Shareholders’ equity:    
Common shares, nil par value; unlimited shares authorized; 157,495,042 and 154,332,366 shares issued and outstanding as of June 30, 2024 and December 31, 2023 1 1
Additional paid-in capital 328,241 327,280
Accumulated deficit (292,414) (271,723)
Total shareholders’ equity 35,828 55,558
Total liabilities and shareholders’ equity $ 129,794 $ 152,548