XML 44 R33.htm IDEA: XBRL DOCUMENT v3.24.1.u1
FAIR VALUE MEASUREMENT - Narrative (Details)
$ / shares in Units, $ / shares in Units, $ in Thousands, $ in Millions
3 Months Ended 12 Months Ended
Feb. 12, 2024
USD ($)
Mar. 02, 2021
USD ($)
Mar. 31, 2024
USD ($)
Mar. 31, 2023
USD ($)
Dec. 31, 2021
USD ($)
Mar. 31, 2024
$ / shares
Dec. 31, 2023
USD ($)
Apr. 06, 2023
USD ($)
$ / shares
shares
Nov. 14, 2022
USD ($)
Nov. 14, 2022
CAD ($)
$ / shares
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                    
Change in fair value of financial instruments     $ (1,860) $ 5,382            
Investment in unconsolidated entity     10,200       $ 11,000      
Debt interest rate conversion feature     $ 800       $ 872      
Derivative Asset, Statement of Financial Position [Extensible Enumeration]     SBH purchase option and other derivative assets       SBH purchase option and other derivative assets      
Debt conversion option     $ 3,200       $ 3,213      
Derivative Liability, Noncurrent, Statement of Financial Position [Extensible Enumeration]     Derivative and other long-term liabilities              
Purchase option   $ 8,000     $ 8,000          
Purchase option, term         5 years          
Purchase option, extension term         2 years          
Warrant, percentage of outstanding shares         10.00%          
Warrants expiration period         60 days          
Gain (loss) on change in fair value of purchase option     $ (951) (300)            
Stanley Brothers USA Holdings purchase option     779       1,730      
Debt Conversion Option                    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                    
Gain (loss) related to debt conversion     (56) 6,257            
Debt conversion option     3,200       3,213      
Level 3                    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                    
Investment in unconsolidated entity     10,200       11,000      
Debt interest rate conversion feature     800       872      
Debt conversion option     0       0      
Stanley Brothers USA Holdings purchase option     779       1,730      
Debt Interest Rate Conversion Feature                    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                    
Gain (loss) related to debt conversion     (54) $ (605)            
BAT Group                    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                    
Debt instrument, convertible, ownership percentage of shares                 19.90% 19.90%
Debt instrument, convertible, conversion price | $ / shares                   $ 2.00
BAT Group | Minimum                    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                    
Debt instrument, annual increase, accrued interest                 5.00% 5.00%
BAT Group | Maximum                    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                    
Debt instrument, annual increase, accrued interest                 1.50% 1.50%
BAT Group | Convertible Notes Payable                    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                    
Principal Amount     $ 59,544       60,116   $ 56,800 $ 75.3
Debt instrument, convertible, ownership percentage of shares     19.90%              
Debt instrument, convertible, conversion price | $ / shares           $ 2.00        
DeFloria                    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                    
Equity method ownership percentage               50.00%    
British American Tobacco | DeFloria                    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                    
Preferred units ownership percentage               100.00%    
AJNA Biosciences | DeFloria                    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                    
Equity method ownership percentage               50.00%    
DeFloria                    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                    
Warrants outstanding (in shares) | shares               400,000    
Change in fair value of financial instruments     $ (800)              
Investment in unconsolidated entity     $ 10,200       $ 11,000      
DeFloria | Common Class A                    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                    
Class of warrant or right, number of securities called by warrants or rights (in shares) | shares               865,052    
Warrants exercise price (in cad or usd per share) | $ / shares               $ 2.89    
DeFloria | British American Tobacco                    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                    
Preferred units outstanding (in shares) | shares               200,000    
Capital contributed               $ 10,000    
Payment for convertible debt $ 3,000                  
DeFloria | AJNA Biosciences                    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                    
Warrants outstanding (in shares) | shares               400,000