XML 12 R2.htm IDEA: XBRL DOCUMENT v3.23.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Current assets:    
Cash and cash equivalents $ 61,728 $ 66,963
Accounts receivable, net 2,479 1,847
Inventories, net 23,755 26,953
Prepaid expenses and other current assets 6,900 7,998
Total current assets 94,862 103,761
Property and equipment, net 26,608 29,330
License and media rights 22,968 26,871
Operating lease right-of-use assets, net 15,543 16,519
Investment in DeFloria 10,700 0
SBH purchase option and other derivative assets 2,893 3,620
Intangible assets, net 1,500 1,771
Other long-term assets 1,515 5,770
Total assets 176,589 187,642
Current liabilities:    
Accounts payable 3,193 4,018
License and media rights payable - current 8,833 7,759
Accrued and other current liabilities 8,336 7,344
Lease obligations – current 2,247 2,306
Total current liabilities 22,609 21,427
Convertible debenture 40,307 37,421
Lease obligations 16,529 17,905
License and media rights payable 15,869 20,383
Derivatives and other long-term liabilities 2,914 13,001
Total liabilities 98,228 110,137
Commitments and contingencies (note 7)
Shareholders’ equity:    
Common shares, nil par value; unlimited shares authorized as of June 30, 2023 and December 31, 2022, respectively; 152,825,118 and 152,135,026 shares issued and outstanding as of June 30, 2023 and December 31, 2022 1 1
Additional paid-in capital 326,355 325,431
Accumulated deficit (247,995) (247,927)
Total shareholders’ equity 78,361 77,505
Total liabilities and shareholders’ equity $ 176,589 $ 187,642