XML 12 R2.htm IDEA: XBRL DOCUMENT v3.23.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2023
Dec. 31, 2022
Current assets:    
Cash and cash equivalents $ 60,781 $ 66,963
Accounts receivable, net 2,578 1,847
Inventories, net 25,573 26,953
Employee retention credit receivable 4,261 0
Prepaid expenses and other current assets 7,944 7,998
Total current assets 101,137 103,761
Property and equipment, net 27,962 29,330
License and media rights 25,041 26,871
Operating lease right-of-use assets, net 16,025 16,519
SBH purchase option and other derivative assets 2,715 3,620
Intangible assets, net 1,559 1,771
Other long-term assets 1,532 5,770
Total assets 175,971 187,642
Current liabilities:    
Accounts payable 3,707 4,018
License and media rights payable - current 10,510 7,759
Accrued and other current liabilities 6,138 7,344
Lease obligations – current 2,268 2,306
Total current liabilities 22,623 21,427
Convertible debenture 38,426 37,421
Lease obligations – noncurrent 17,364 17,905
License and media rights payable - noncurrent 15,921 20,383
Derivative and other long-term liabilities 6,738 13,001
Total liabilities 101,072 110,137
Commitments and contingencies (note 7)
Shareholders’ equity:    
Common shares, nil par value; unlimited shares authorized as of March 31, 2023 and December 31, 2022, respectively; 152,432,914 and 152,135,026 shares issued and outstanding as of March 31, 2023 and December 31, 2022 1 1
Additional paid-in capital 325,737 325,431
Accumulated deficit (250,839) (247,927)
Total shareholders’ equity 74,899 77,505
Total liabilities and shareholders’ equity $ 175,971 $ 187,642