XML 42 R27.htm IDEA: XBRL DOCUMENT v3.22.1
FAIR VALUE MEASUREMENT (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Financial instruments measured at fair value on a recurring basis
The following table sets forth the Company’s financial instruments that were measured at fair value on a recurring basis at December 31, 2021 and 2020, by level within the fair value hierarchy:

December 31, 2021

Level 1Level 2Level 3Total
Financial assets:
Stanley Brothers USA Holdings Purchase Option$$$13,000 $13,000 
Financial liabilities:
Warrant liabilities$$$$

December 31, 2020

Level 1Level 2Level 3Total
Financial assets:
$$$$
Financial liabilities:
Warrant liabilities$$4,304$$4,304
Measurement inputs The following additional assumptions are used in the model:
Year Ended December 31,
 2021
Expected volatility
92.5%
Expected term (years)
3.7
Risk-free interest rate
1.1%
Weighted average cost of capital
40.0%
The following table provides quantitative information regarding Level 2 fair value measurements inputs at their measurement dates:
Year Ended December 31,
 20212020
Expected volatility
83.8%86.1%
Expected term (years)
0.4 – 0.5
0.1-0.5
Risk-free interest rate
0.4%0.1%
Expected dividend yield
—%—%
Value of underlying share
$1.34$3.29