XML 42 R32.htm IDEA: XBRL DOCUMENT v3.23.2
Warrants (Tables)
6 Months Ended
Jun. 30, 2023
Equity [Abstract]  
Schedule of Share-based Compensation Arrangements by Share-based Payment Award
The following table summarizes the Company’s stock-based compensation expense by line item for the three and six months ended June 30, 2023 and 2022 (in thousands):
Three months ended
June 30,
Six months ended
June 30,
2023202220232022
Research and development$209 $8,190 $4,344 $15,126 
Selling, general and administrative6,498 12,58312,199 26,327
Total $6,707 $20,773 $16,543 $41,453 
The fair value of the Warrants at the issuance date was measured using the Black-Scholes-Merton option pricing model. The key inputs used in the valuation were as follows:

Expected term (years)10
Risk free interest rate3.0 %
Expected volatility91.3 %
Dividend yield— %
Exercise price$2.15 
Stock price$3.63 
The fair value of the warrants upon the expiration of the option period was measured using the Black-Scholes-Merton option pricing model. The key inputs used in the valuation were as follows:
Expected term (year)0.9
Expected volatility116.4 %
Expected dividend rate— %
Risk free rate4.7 %
Estimated fair value per warrant$0.57 
Exercise price$1.05 
Stock price$1.20 
The fair value of the warrants at the issuance date was measured using the Black-Scholes-Merton option pricing model. The key inputs used in the valuation were as follows:
Expected term (years)4.61
Expected volatility124.9 %
Expected dividend rate— %
Risk free rate4.16 %
Estimated fair value per warrant$0.35 
Exercise price$1.30 
Stock price$0.48 
The warrants are liability classified and subject to periodic remeasurement. The fair value of the warrants at the issuance date was measured using the Black-Scholes option pricing model. The key inputs used in the valuation were as follows:

Expected term (years)5.48
Expected volatility124.9 %
Expected dividend rate— %
Risk free rate4.05 %
Estimated fair value per warrant$0.41
Exercise price$0.67
Stock price$0.48
The warrants are liability classified and subject to periodic remeasurement. The fair value of the warrants at the issuance date was measured using the Black-Scholes option pricing model. The key inputs used in the valuation were as follows:

Expected term (years)5.27
Expected volatility124.9 %
Expected dividend rate— %
Risk free rate4.07 %
Estimated fair value per warrant$0.40
Exercise Price$0.65
Stock Price$0.48