XML 17 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2023 $ 9,235 $ 332,455,457 $ 3,609,719 $ (247,885,656) $ 88,188,755 $ 8,601,562 $ 96,790,317
Balance, shares at Dec. 31, 2023 9,235,119            
Change in Non-Controlling Interest (13,888) (13,888) 13,888
Foreign Currency Translations (992,871) (992,871) (169,061) (1,161,932)
Net Loss (6,769,658) (6,769,658) (544,134) (7,313,792)
Issuance of HWH Common Stock to EF Hutton for Deferred Underwriting Compensation 1,098,952 1,098,952 410,423 1,509,375
Adjustment of Gain from SHRG Convertible Notes 157,402 157,402 58,786 216,188
Balance at Mar. 31, 2024 $ 9,235 333,711,811 2,602,960 (254,655,314) 81,668,692 8,371,464 90,040,156
Balance, shares at Mar. 31, 2024 9,235,119            
Balance at Dec. 31, 2023 $ 9,235 332,455,457 3,609,719 (247,885,656) 88,188,755 8,601,562 96,790,317
Balance, shares at Dec. 31, 2023 9,235,119            
Net Loss             (8,463,756)
Balance at Jun. 30, 2024 $ 9,235 333,755,463 1,548,473 (255,894,428) 79,418,743 8,277,460 87,696,203
Balance, shares at Jun. 30, 2024 9,235,119            
Balance at Mar. 31, 2024 $ 9,235 333,711,811 2,602,960 (254,655,314) 81,668,692 8,371,464 90,040,156
Balance, shares at Mar. 31, 2024 9,235,119            
Change in Non-Controlling Interest 17,050 17,050 (17,050)
Foreign Currency Translations (1,071,537) (1,071,537) (182,358) (1,253,895)
Net Loss (1,239,114) (1,239,114) 89,149 (1,149,965)
Adjustment of Gain from SHRG Convertible Notes 43,652 43,652 16,255 59,907
Balance at Jun. 30, 2024 $ 9,235 333,755,463 1,548,473 (255,894,428) 79,418,743 8,277,460 87,696,203
Balance, shares at Jun. 30, 2024 9,235,119            
Balance at Dec. 31, 2024 $ 9,235 334,023,233 (849,862) (251,851,540) 81,331,066 8,867,785 90,198,851
Balance, shares at Dec. 31, 2024 9,235,119            
Issuance of Common Stock $ 1,500 1,203,500 1,205,000 1,205,000
Issuance of Common Stock, shares 1,500,000            
Issuance of HWH Common Stock and Warrants Exercise 1,033,376 1,033,376 376,607 1,409,983
Gain from SHRG Warrants 63,859 63,859 23,273 87,132
Acquisition of LEH Insurance Group LLC (1,654) (1,654)
Change in Non-Controlling Interest (150,783) (150,783) 150,783
Foreign Currency Translations 1,215,571 1,215,571 201,839 1,417,410
Net Loss (8,333,477) (8,333,477) (1,171,415) (9,504,892)
Balance at Mar. 31, 2025 $ 10,735 336,323,968 214,926 (260,185,017) 76,364,612 8,447,218 84,811,830
Balance, shares at Mar. 31, 2025 10,735,119            
Balance at Dec. 31, 2024 $ 9,235 334,023,233 (849,862) (251,851,540) 81,331,066 8,867,785 90,198,851
Balance, shares at Dec. 31, 2024 9,235,119            
Net Loss             (18,346,034)
Balance at Jun. 30, 2025 $ 11,709 337,071,493 4,138,435 (268,406,458) 72,815,179 8,458,197 81,273,376
Balance, shares at Jun. 30, 2025 11,709,219            
Balance at Mar. 31, 2025 $ 10,735 336,323,968 214,926 (260,185,017) 76,364,612 8,447,218 84,811,830
Balance, shares at Mar. 31, 2025 10,735,119            
Issuance of Common Stock $ 1,000 839,000 840,000 840,000
Issuance of Common Stock, shares 1,000,000            
Foreign Currency Translations 3,923,509 3,923,509 653,953 4,577,462
Net Loss (8,221,441) (8,221,441) (619,701) (8,841,142)
Treasury Stock Buyback $ (26) (27,616) (27,642) (27,642)
Treasury Stock Buyback, shares (25,900)            
Reclassification of Gain from SHRG Warrants (63,859) (63,859) (23,273) (87,132)
Balance at Jun. 30, 2025 $ 11,709 $ 337,071,493 $ 4,138,435 $ (268,406,458) $ 72,815,179 $ 8,458,197 $ 81,273,376
Balance, shares at Jun. 30, 2025 11,709,219