XML 62 R50.htm IDEA: XBRL DOCUMENT v3.25.1
SCHEDULE OF SIGNIFICANT INPUTS AND ASSUMPTIONS (Details)
Mar. 31, 2025
shares
Dec. 31, 2024
shares
Fair Value, Inputs, Level 2 [Member] | SHRG Warrants One [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Class of Warrant or Right, Outstanding 148,810 148,810
Fair Value, Inputs, Level 2 [Member] | SHRG Warrants Two [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Class of Warrant or Right, Outstanding 937,500  
Warrant [Member] | Fair Value, Inputs, Level 3 [Member] | New Electric CV Corporation [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Warrants and rights outstanding, term 5 years 3 months 21 days 5 years 6 months 21 days
Warrant [Member] | Fair Value, Inputs, Level 3 [Member] | Measurement Input, Share Price [Member] | New Electric CV Corporation [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Measurement input 0.0001 0.0001
Warrant [Member] | Fair Value, Inputs, Level 3 [Member] | Measurement Input, Exercise Price [Member] | New Electric CV Corporation [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Measurement input 0.001 0.001
Warrant [Member] | Fair Value, Inputs, Level 3 [Member] | Measurement Input, Risk Free Interest Rate [Member] | New Electric CV Corporation [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Measurement input 4.62 4.62
Warrant [Member] | Fair Value, Inputs, Level 3 [Member] | Measurement Input, Price Volatility [Member] | New Electric CV Corporation [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Measurement input 869.4 869.4
Warrant [Member] | Fair Value, Inputs, Level 3 [Member] | Measurement Input Dividend Yield [Member] | New Electric CV Corporation [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Measurement input 0.00 0.00
Warrant [Member] | Fair Value, Inputs, Level 2 [Member] | VE Two Warrants [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Warrants and rights outstanding, term 3 years 5 months 4 days 3 years 8 months 4 days
Warrant [Member] | Fair Value, Inputs, Level 2 [Member] | SHRG Warrants One [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Warrants and rights outstanding, term 3 years 11 months 15 days 4 years 2 months 15 days
Warrant [Member] | Fair Value, Inputs, Level 2 [Member] | SHRG Warrants Two [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Warrants and rights outstanding, term 3 years  
Warrant [Member] | Fair Value, Inputs, Level 2 [Member] | Measurement Input, Share Price [Member] | VE Two Warrants [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Measurement input 0.0173 0.0357
Warrant [Member] | Fair Value, Inputs, Level 2 [Member] | Measurement Input, Share Price [Member] | SHRG Warrants One [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Measurement input 1.3808 1.0000
Warrant [Member] | Fair Value, Inputs, Level 2 [Member] | Measurement Input, Share Price [Member] | SHRG Warrants Two [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Measurement input 1.3808  
Warrant [Member] | Fair Value, Inputs, Level 2 [Member] | Measurement Input, Exercise Price [Member] | VE Two Warrants [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Measurement input 0.1770 0.1770
Warrant [Member] | Fair Value, Inputs, Level 2 [Member] | Measurement Input, Exercise Price [Member] | SHRG Warrants One [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Measurement input 1.6800 1.6800
Warrant [Member] | Fair Value, Inputs, Level 2 [Member] | Measurement Input, Exercise Price [Member] | SHRG Warrants Two [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Measurement input 0.8500  
Warrant [Member] | Fair Value, Inputs, Level 2 [Member] | Measurement Input, Risk Free Interest Rate [Member] | VE Two Warrants [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Measurement input 7.50 7.50
Warrant [Member] | Fair Value, Inputs, Level 2 [Member] | Measurement Input, Risk Free Interest Rate [Member] | SHRG Warrants One [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Measurement input 3.91 4.34
Warrant [Member] | Fair Value, Inputs, Level 2 [Member] | Measurement Input, Risk Free Interest Rate [Member] | SHRG Warrants Two [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Measurement input 3.87  
Warrant [Member] | Fair Value, Inputs, Level 2 [Member] | Measurement Input, Price Volatility [Member] | VE Two Warrants [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Measurement input 176.83 458.92
Warrant [Member] | Fair Value, Inputs, Level 2 [Member] | Measurement Input, Price Volatility [Member] | SHRG Warrants One [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Measurement input 231.24 204.14
Warrant [Member] | Fair Value, Inputs, Level 2 [Member] | Measurement Input, Price Volatility [Member] | SHRG Warrants Two [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Measurement input 231.24  
Warrant [Member] | Fair Value, Inputs, Level 2 [Member] | Measurement Input Dividend Yield [Member] | VE Two Warrants [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Measurement input 0.00 0.00
Warrant [Member] | Fair Value, Inputs, Level 2 [Member] | Measurement Input Dividend Yield [Member] | SHRG Warrants One [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Measurement input 0.00 0.00
Warrant [Member] | Fair Value, Inputs, Level 2 [Member] | Measurement Input Dividend Yield [Member] | SHRG Warrants Two [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Measurement input 0.00