XML 17 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2023 $ 9,235 $ 332,455,457 $ 3,609,719 $ (247,885,656) $ 88,188,755 $ 8,601,562 $ 96,790,317
Balance, shares at Dec. 31, 2023 9,235,119            
Change in Non-Controlling Interest after HWH De SPAC (13,888) (13,888) 13,888
Foreign Currency Translations (992,871) (992,871) (169,061) (1,161,932)
Net Loss (6,769,658) (6,769,658) (544,134) (7,313,792)
Issuance of HWH Common Stock to EF Hutton for Deferred Underwriting Compensation 1,098,952 1,098,952 410,423 1,509,375
Gain from SHRG Convertible Note and Warrants 157,402 157,402 58,786 216,188
Balance at Mar. 31, 2024 $ 9,235 333,711,811 2,602,960 (254,655,314) 81,668,692 8,371,464 90,040,156
Balance, shares at Mar. 31, 2024 9,235,119            
Balance at Dec. 31, 2024 $ 9,235 334,023,233 (849,862) (251,851,540) 81,331,066 8,867,785 90,198,851
Balance, shares at Dec. 31, 2024 9,235,119            
Issuance of Common Stock and Warrants $ 1,500 1,202,043 1,203,543 1,203,543
Issuance of Common Stock and Warrants, shares 1,500,000            
Issuance of HWH Common Stock & Warrants exercise 1,033,376 1,033,376 376,607 1,409,983
Gain from SHRG Warrants 63,859 63,859 23,273 87,132
Acquisition of LEH Insurance Group LLC (1,654) (1,654)
Change in Non-Controlling Interest after HWH De SPAC (150,783) (150,783) 150,783
Foreign Currency Translations 1,215,571 1,215,571 201,839 1,417,410
Net Loss (8,333,477) (8,333,477) (1,171,415) (9,504,892)
Balance at Mar. 31, 2025 $ 10,735 $ 336,322,511 $ 214,926 $ (260,185,017) $ 76,363,155 $ 8,447,218 $ 84,810,373
Balance, shares at Mar. 31, 2025 10,735,119