XML 16 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Operations and Other Comprehensive Income (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Revenue    
Total Revenue $ 1,068,303 $ 6,086,207
Operating Expenses    
Cost of Sales 777,529 4,658,367
General and Administrative 3,595,412 3,250,854
Impairment of Note Receivable, Goodwill and Investment 627,480 443,499
Total Operating Expenses 5,000,421 8,352,720
Loss from Operations (3,932,118) (2,266,513)
Other Income (Expense)    
Interest Expense (51,118) (19,123)
Foreign Exchange Transaction (Loss) Gain (1,409,102) 1,193,636
Realized Loss on Securities Investment (180,096) (152,468)
Loss on Equity Method Investment (631,568) (1,121,418)
Other Expense (1,201) (1,571)
Other Income 119,489 70,153
Total Other Expense, Net (5,529,826) (5,047,279)
Net Loss Before Income Taxes (9,461,944) (7,313,792)
Income Tax Expense (42,948)
Net Loss (9,504,892) (7,313,792)
Net Loss Attributable to Non-Controlling Interest (1,171,415) (544,134)
Net Loss Attributable to Common Stockholders (8,333,477) (6,769,658)
Other Comprehensive Loss    
Foreign Currency Translation Adjustment 1,417,410 (1,161,932)
Total Comprehensive Loss (8,087,482) (8,475,724)
Less Comprehensive Loss Attributable to Non-controlling Interests (969,576) (713,195)
Total Comprehensive Loss Attributable to Common Shareholders $ (7,117,906) $ (7,762,529)
Net Loss Per Share - Basic $ (0.78) $ (0.73)
Net Loss Per Share - Diluted $ (0.78) $ (0.73)
Weighted Average Common Shares Outstanding - Basic 10,701,411 9,235,119
Weighted Average Common Shares Outstanding - Diluted 10,701,411 9,235,119
Nonrelated Party [Member]    
Other Income (Expense)    
Interest Income $ 92,888 $ 220,740
Unrealized Loss on Securities Investment 280,908 176,634
Related Party [Member]    
Other Income (Expense)    
Interest Income 51,629 28,589
Unrealized Loss on Securities Investment (3,801,655) (5,442,451)
Rental [Member]    
Revenue    
Total Revenue 717,805 720,494
Property [Member]    
Revenue    
Total Revenue 5,032,500
Biohealth [Member]    
Revenue    
Total Revenue 535
Other [Member]    
Revenue    
Total Revenue $ 350,498 $ 332,678