XML 88 R65.htm IDEA: XBRL DOCUMENT v3.25.1
SCHEDULE OF SUMMARIZED UNAUDITED FINANCIAL INFORMATION OF EQUITY METHOD INVESTMENTS (Details) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Short-Term Debt [Line Items]    
Assets $ 96,761,977 $ 126,314,028
Liabilities 6,563,126 9,066,700
Net Loss (3,965,884) (58,946,381)
Convertible Loan Receivable [Member] | American Premium Water Corporation [Member]    
Short-Term Debt [Line Items]    
Assets 864,000 [1] 872,000
Liabilities 1,049,000 [1] 837,000
Net Loss (63,000) [1] (594,000)
Convertible Loan Receivable [Member] | Document Securities Systems Inc [Member]    
Short-Term Debt [Line Items]    
Assets 142,657,000 [1] 153,192,000
Liabilities 72,979,000 [1] 69,978,000
Net Loss (21,016,000) [1] (77,524,000)
Convertible Loan Receivable [Member] | Value Exchange International Inc. ]Member]    
Short-Term Debt [Line Items]    
Assets 6,844,729 [1] 5,218,993
Liabilities 10,744,581 [1] 8,548,823
Net Loss (640,853) [1] (6,734,911)
Convertible Loan Receivable [Member] | Sharing Services Global Corporation [Member]    
Short-Term Debt [Line Items]    
Assets 6,257,230 [2] 7,821,341 [3]
Liabilities 10,470,791 [2] 8,641,133 [3]
Net Loss $ (2,869,424) [2] (6,364,992) [3]
Convertible Loan Receivable [Member] | Holista Coll Tech Limited [Member]    
Short-Term Debt [Line Items]    
Assets   3,893,309
Liabilities   4,737,129
Net Loss   $ (2,376,748)
[1] Data derived from Financial Statement as of September 30, 2024, which was the latest available date source we could reach. 12-month Net Loss was estimated by adding one-third of 9-month Net Loss.
[2] Data derived from Financial Statement as of September 30, 2024, which was the latest available date source we could reach. 12-month Net Loss was estimated by doubling the 6-month Net Loss.
[3] Data derived from Financial Statement for the nine months ended December 31, 2023. 12-month Net Loss was estimated by adding one-third of 9-month Net Loss.