XML 87 R64.htm IDEA: XBRL DOCUMENT v3.25.1
SCHEDULE OF SIGNIFICANT INPUTS AND ASSUMPTIONS (Details) - Warrant [Member] - Fair Value, Inputs, Level 3 [Member]
Dec. 31, 2024
Dec. 31, 2023
American Premium Water Corporation [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Warrants and rights outstanding, term 5 years 6 months 21 days 6 years 6 months 21 days
VE Two Warrants [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Warrants and rights outstanding, term 3 years 8 months 4 days 4 years 8 months 4 days
SHRG Warrants [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Warrants and rights outstanding, term 4 years 2 months 15 days  
Measurement Input, Share Price [Member] | American Premium Water Corporation [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Measurement input 0.0001 0.0001
Measurement Input, Share Price [Member] | VE Two Warrants [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Measurement input 0.0354 0.0677
Measurement Input, Share Price [Member] | SHRG Warrants [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Measurement input 1.0000  
Measurement Input, Exercise Price [Member] | American Premium Water Corporation [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Measurement input 0.001 0.001
Measurement Input, Exercise Price [Member] | VE Two Warrants [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Measurement input 0.1770 0.1770
Measurement Input, Exercise Price [Member] | SHRG Warrants [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Measurement input 1.6800  
Measurement Input, Risk Free Interest Rate [Member] | American Premium Water Corporation [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Measurement input 4.62 4.62
Measurement Input, Risk Free Interest Rate [Member] | VE Two Warrants [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Measurement input 7.50 8.50
Measurement Input, Risk Free Interest Rate [Member] | SHRG Warrants [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Measurement input 4.34  
Measurement Input, Price Volatility [Member] | American Premium Water Corporation [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Measurement input 869.4 869.4
Measurement Input, Price Volatility [Member] | VE Two Warrants [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Measurement input 458.92 275.85
Measurement Input, Price Volatility [Member] | SHRG Warrants [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Measurement input 204.14  
Measurement Input Dividend Yield [Member] | American Premium Water Corporation [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Measurement input 0.00 0.00
Measurement Input Dividend Yield [Member] | VE Two Warrants [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Measurement input 0.00 0.00
Measurement Input Dividend Yield [Member] | SHRG Warrants [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Measurement input 0.00