XML 29 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Cash Flows from Operating Activities    
Net Loss from Operations $ (4,165,816) $ (61,278,733)
Adjustments to Reconcile Net Loss to Net Cash Provided By Operating Activities:    
Depreciation 1,228,136 1,217,017
Non-Cash Lease Expenses 1,185,489 1,092,146
Loss on Consolidation of Alset Capital Acquisition Corp. 21,657,036
Impairment of Note Receivable, Goodwill, Equipment and Investment 1,613,100 855,852
Foreign Transaction (Gain) Loss (3,039,135) 697,286
Unrealized Gain on Securities Investment (297,353) (6,607,215)
Unrealized Loss on Securities Investment - Related Party 1,239,566 9,506,501
Realized (Gain) Loss on Securities Investment (461,247) 11,375,747
Gain on Exchange of Investment Securities (502,497)
Loss on Equity Method Investment 3,234,851 24,483,374
Changes in Operating Assets and Liabilities, net of acquisitions    
Real Estate 10,366,766 13,082,932
Real Estate Reimbursement Receivable (2,010,341) (6,707,079)
Account Receivables 1,871 217,178
Other Receivables - Related Parties (330,733) (109,999)
Prepaid Expense 100,570 45,232
Deposits (12,107) 3,108
Trading Securities (2,095,867) (752,406)
Inventory 336 32,149
Accounts Payable and Accrued Expenses (260,146) 314,309
Deferred Revenue (2,100) (18,714)
Operating Lease Liabilities (1,139,793) (1,124,401)
Net Cash Provided by Operating Activities 5,156,047 7,478,823
Cash Flows from Investing Activities    
Purchase of Fixed Assets (102,749) (29,105)
Purchase of Real Estate Improvements (678,160)
Purchase of Investment Securities (814,158) (756,078)
Advance to Related Parties (550,000)
Collection of Advance to Related Parties 467,107
Issuing Loan Receivable (1,217,877)
Issuing Loan Receivable - Related Party (1,811,881) (3,338,081)
Collection of Loan Receivable - Related Party 151,096 2,672,438
Cash Withdrawn from Trust Account for Redemptions 21,102,871
Cash Withdrawn from Trust Account Available to the Company 243,897
Net Cash Provided by (Used in) Investing Activities 17,468,306 (2,128,986)
Cash Flows from Financing Activities    
Proceeds from Common Stock Issuance 3,433,921
Deemed Distribution to Shareholder (214,933)
Borrowing from a Commercial Loan 130,048
Repayment to Notes Payable (446,260) (31,499)
Repayment of Class A Common Stock (21,102,871)
Net Cash (Used in) Provided by Financing Activities (21,419,083) 3,187,489
Net Increase in Cash and Cash Equivalents and Restricted Cash 1,205,270 8,537,326
Effects of Foreign Exchange Rates on Cash and Cash Equivalents (910,837) 830,064
Cash and Cash Equivalents and Restricted Cash - Beginning of Year 27,889,293 18,521,903
Cash and Cash Equivalents and Restricted Cash - End of Year 28,183,726 27,889,293
Cash and Cash Equivalents 27,243,787 26,921,727
Restricted Cash 939,939 967,566
Total Cash and Cash Equivalents and Restricted Cash 28,183,726 27,889,293
Supplementary Cash Flow Information    
Cash Paid for Interest 40,489 3,979
Cash Paid for Taxes
Supplemental Disclosure of Non-Cash Investing and Financing Activities    
Initial Recognition of ROU / Lease Liability 637,171 911,308
Promissory Notes from HWH Investors 16,160,000
Issuance of HWH Common Stock to EF Hutton for Deferred Underwriting Compensation 1,509,375
Conversion of Ketomei Note Payable to Common Stock 310,796
Gain from SHRG Convertible Notes 287,812
Conversion of VEII Note Receivable to Common Stock 1,300,000
Gain on disposal of Hapi Travel 257,733
Warrants Received from VEII after Converting Note Receivable $ 6,488,457