XML 28 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Stockholders' Equity - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2022 $ 7,423 $ 322,534,891 $ 3,836,063 $ (188,724,411) $ 137,653,966 $ 11,009,149 $ 148,663,115
Balance, shares at Dec. 31, 2022 7,422,846            
Issuance of Common Stock $ 1,812 3,432,109 3,433,921 3,433,921
Issuance of Common Stock, shares 1,812,273            
Acquisition of Hapi Travel Limited under Common Control (214,864) (214,864) (214,864)
Foreign Currency Translations (240,838) (240,838) (60,741) (301,579)
Change in Non-Controlling Interest 14,494 14,494 (14,494)
Gain from Conversion of VEII Promissory Note to Stock and Warrants 6,488,457 6,488,457 6,488,457
Net Loss (58,946,381) (58,946,381) (2,332,352) (61,278,733)
Balance at Dec. 31, 2023 $ 9,235 332,455,457 3,609,719 (247,885,656) 88,188,755 8,601,562 96,790,317
Balance, shares at Dec. 31, 2023 9,235,119            
Foreign Currency Translations (3,841,305) (3,841,305) (639,265) (4,480,570)
Change in Non-Controlling Interest (618,276) (618,276) 618,276
Net Loss (3,965,884) (3,965,884) (199,932) (4,165,816)
Issuance of HWH Common Stock to EF Hutton for Deferred Underwriting Compensation 1,098,952 1,098,952 410,423 1,509,375
Gain from SHRG Convertible Notes and Warrants 211,091 211,091 76,721 287,812
Disposal of Hapi Travel Limited 257,733 257,733 257,733
Balance at Dec. 31, 2024 $ 9,235 $ 334,023,233 $ (849,862) $ (251,851,540) $ 81,331,066 $ 8,867,785 $ 90,198,851
Balance, shares at Dec. 31, 2024 9,235,119