XML 67 R44.htm IDEA: XBRL DOCUMENT v3.25.1
SCHEDULE OF SEGMENT INFORMATION (Details) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Segment Reporting Information [Line Items]    
Revenue $ 21,115,899 $ 22,088,507
Cost of Sales (12,782,624) (14,576,209)
Gross Margin 8,333,275 7,512,298
Operating Expenses (12,450,351) (10,384,952)
Operating Income (Loss) (4,117,076) (2,872,654)
Other Income (Expense) 102,046 (58,313,729)
Net Income (Loss) Before Income Tax (4,015,030) (61,186,383)
Cash and restricted cash 28,183,726 27,889,293
Total assets 96,761,977 126,314,028
Real Estate Segment[Member]    
Segment Reporting Information [Line Items]    
Revenue 19,608,184 20,963,661
Cost of Sales (12,034,348) (13,915,144)
Gross Margin 7,573,836 7,048,517
Operating Expenses (1,793,188) (1,312,024)
Operating Income (Loss) 5,780,648 5,736,493
Other Income (Expense) 1,522 47,363
Net Income (Loss) Before Income Tax 5,782,170 5,783,856
Cash and restricted cash 4,928,236 3,323,210
Total assets 44,683,563 62,989,233
Digital Transformation Technology [Member]    
Segment Reporting Information [Line Items]    
Revenue 28,117
Cost of Sales (9,145)
Gross Margin 18,972
Operating Expenses (616,403) (468,679)
Operating Income (Loss) (616,403) (449,707)
Other Income (Expense) (2,947,968) (6,066,133)
Net Income (Loss) Before Income Tax (3,564,371) (6,515,840)
Cash and restricted cash 326,540 430,807
Total assets 3,176,729 5,845,269
Biohealth Business [Member]    
Segment Reporting Information [Line Items]    
Revenue 12,758
Cost of Sales (3,370) (54,529)
Gross Margin (3,370) (41,771)
Operating Expenses (1,076,095) (869,683)
Operating Income (Loss) (1,079,465) (911,454)
Other Income (Expense) (139,737) (593,994)
Net Income (Loss) Before Income Tax (1,219,202) (1,505,448)
Cash and restricted cash 3,375,824 568,702
Total assets 5,446,468 2,450,876
Other [Member]    
Segment Reporting Information [Line Items]    
Revenue 1,507,715 1,083,971
Cost of Sales (744,906) (597,391)
Gross Margin 762,809 486,580
Operating Expenses (8,964,666) (7,734,566)
Operating Income (Loss) (8,201,857) (7,247,986)
Other Income (Expense) 3,188,229 (51,700,965)
Net Income (Loss) Before Income Tax (5,013,628) (58,948,951)
Cash and restricted cash 19,553,127 23,566,574
Total assets $ 43,382,430 $ 55,028,650