XML 60 R37.htm IDEA: XBRL DOCUMENT v3.25.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
SCHEDULE OF COMPONENTS OF INCOME TAX EXPENSE (BENEFIT)

The components of income tax expense and the effective tax rates for the years ended December 31, 2024 and 2023 are as follows:

 

   2024   2023 
   Year Ended December 31, 
   2024   2023 
Current:          
Federal  $150,786   $92,350 
State   -    - 
Total Current   150,786    92,350 
Deferred:          
Federal   (1,821,412)   6,176,130 
State   (342,691)   (454,675)
Total Deferred   (2,164,103)   5,721,455 
Valuation Allowance   2,164,103    (5,721,455)
Total Income Tax Expense  $150,786   $92,350 
           
Pre-tax Loss  $(4,015,030)  $(61,186,383)
           
Effective Income Tax Rate   -3.8%   -0.2%
SCHEDULE OF RECONCILIATION OF INCOME TAX

A reconciliation of our income tax expense at federal statutory income tax rate of 21% to our income tax expense at the effective tax rate is as follows:

 

   2024   2023 
   Year Ended December 31, 
   2024   2023 
Federal Statutory Tax Rate   21.0%   21.0%
Capitalized Construction Costs   3.0%   1.5%
Deferred Finance Costs   -0.6%   -4.0%
Miscellaneous Permanent Items   -1.4%   0.0%
Non-Includible Foreign Entities Loss/(Income)   -27.4%   -7.9%
Valuation Allowance   1.6%   -10.8%
Effective Income Tax Rate   -3.8%   -0.2%
SCHEDULE OF DEFERRED TAX ASSETS

Deferred tax assets consist of the following at December 31, 2024 and 2023:

 

   2024   2023 
Deferred Tax Assets:          
Accrued Interest Expense  $6,560,893  

$

6,310,548 
Accrued Expense   600,224    423,311 
Accrued Other Income   1,596,154    145,017 
Partnership Gain   13,175    13,175 
Real Estate Impairment   114,432    729,312 
Other Amortization   1,160,710    1,160,710 
Unrealized Loss on Investment   10,351,184    9,856,139 
Others   887,084    208,676 
Net Operating Loss   1,096,627    2,846,999 
Total Deferred Tax Assets:  $22,380,483  

$

21,693,887 
           
Deferred Tax Liabilities:          
Accrued Interest Income   (7,813,704)   (7,148,090)
Accumulated Depreciation and Amortization   (204,061)   (204,192)
Capitalized Costs   (2,185,216)     
Total Deferred Tax Assets:  $(10,202,981) 

$

(7,352,282)
           
Deferred Tax Assets / (Liabilities), Net   12,177,502    14,341,605 
Less Valuation Allowance   (12,177,502)   (14,341,605)
Deferred Tax Asset c/f  $-  

$

- 
SCHEDULE OF OTHER COUNTRY INCOME TAXES

As of December 31, 2024:

 

   SG Companies   HK Companies   KR Companies   AU Companies   PRC Companies   TW Companies   MYS Companies   Total 
Calculation:                                        
Cumulative loss and other deferred tax assets before tax  $(3,507,971)  $(2,227,364)  $(1,257,412)  $-   $(446,024)  $(208,516)  $(3,947)  $7,651,234)
Effective tax rates   17.00%   16.50%   25.00%   30.00%   25.00%   25.00%   17.00%   - 
Tax at the domestic tax rates applicable to profits in the countries where the Company operates  $(596,355)  $(367,515)  $(314,353)  $-   $(111,506)  $(52,129)  $(671)  $(1,442,529)
                                         
Adjustments:                                        
Deferred tax assets not recognized  $596,355   $367,515   $314,353   $-   $111,506   $52,129   $671   $1,442,529 
                                         
Income tax expenses recognized in profit or loss  $-   $-   $-   $-   $-   $-   $-   $- 

 

As of December 31, 2023:

 

   SG Companies   HK Companies   KR Companies   AU Companies   Total 
Calculation:                         
Cumulative loss and other deferred tax assets before tax  $(5,016,561)  $-   $-   $-   $(5,016,561)
Effective tax rates   17.00%   16.50%   25.00%   30.00%     
Tax at the domestic tax rates applicable to profits in the countries where the Company operates  $(852,815)  $-   $-   $-   $(852,815)
                          
Adjustments:                         
Deferred tax assets not recognized  $852,815   $-   $-   $-   $852,815 
                          
Income tax expenses recognized in profit or loss  $-   $-   $-   $-   $-