XML 16 R4.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Statements of Operations and Other Comprehensive Loss (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Revenue    
Total Revenue $ 980,778 $ 1,068,303
Operating Expenses    
Cost of Sales 705,668 777,529
General and Administrative 2,927,550 3,595,412
Impairments 627,480
Total Operating Expenses 3,633,218 5,000,421
Loss from Operations (2,652,440) (3,932,118)
Other (Expense) Income    
Interest Expense (10,167) (51,118)
Foreign Exchange Transaction Gain (Loss) 108,943 (1,409,102)
Loss on Equity Method Investment (106,452) (631,568)
Other Income, Net 302,390 118,288
Total Other Expense, Net (2,602,843) (5,529,826)
Net Loss Before Income Taxes (5,255,283) (9,461,944)
Income Tax Expense (42,948)
Net Loss (5,255,283) (9,504,892)
Net Loss Attributable to Non-Controlling Interest (733,301) (1,171,415)
Net Loss Attributable to Common Stockholders (4,521,982) (8,333,477)
Other Comprehensive Gain (Loss)    
Foreign Currency Translation Adjustment 247,103 1,417,410
Total Comprehensive Loss (5,008,180) (8,087,482)
Less Comprehensive Loss Attributable to Non-controlling Interests (698,113) (969,576)
Total Comprehensive Loss Attributable to Common Shareholders $ (4,310,067) $ (7,117,906)
Net Loss Per Share - Basic $ (0.12) $ (0.78)
Net Loss Per Share - Diluted $ (0.12) $ (0.78)
Weighted Average Common Shares Outstanding - Basic 38,895,830 10,701,411
Weighted Average Common Shares Outstanding - Diluted 38,895,830 10,701,411
Nonrelated Party [Member]    
Other (Expense) Income    
Interest Income $ 31,931 $ 92,888
Unrealized Loss on Securities Investment (1,823,043) 280,908
Realized Loss on Securities Investment (447,599) (180,096)
Related Party [Member]    
Other (Expense) Income    
Interest Income 89,755 51,629
Unrealized Loss on Securities Investment (748,601) (3,801,655)
Rental [Member]    
Revenue    
Total Revenue 726,659 717,805
Other [Member]    
Revenue    
Total Revenue $ 254,119 $ 350,498