XML 72 R4.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Operations and Other Comprehensive Loss - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Revenue    
Total Revenue $ 4,470,875 $ 21,115,899
Operating Expenses    
Cost of Sales 3,221,915 12,782,624
General and Administrative 15,009,471 10,837,251
Impairments and Credit Loss Expense 1,390,072 1,613,100
Total Operating Expenses 19,621,458 25,232,975
Loss from Operations (15,150,583) (4,117,076)
Other (Expense) Income    
Interest Expense (54,549) (112,075)
Gain on Disposal of a Subsidiary 362,056
Foreign Exchange Transaction (Loss) Gain (1,930,505) 3,039,135
Loss on Equity Method Investment (2,132,825) (3,234,851)
Impairment of Equity Method Investment (30,082,754)
Other Income, Net 2,762,659 224,060
Total Other (Expense) Income, Net (33,767,897) 102,046
Net Loss Before Income Taxes (48,918,480) (4,015,030)
Income Tax Expense (432,086) (150,786)
Net Loss (49,350,566) (4,165,816)
Net Loss Attributable to Non-Controlling Interest (1,935,624) (199,932)
Net Loss Attributable to Common Stockholders (47,414,942) (3,965,884)
Other Comprehensive Gain (Loss)    
Foreign Currency Translation Adjustment 1,699,153 (4,480,570)
Total Comprehensive Loss (47,651,413) (8,646,386)
Less Comprehensive Loss Attributable to Non-controlling Interests (1,693,366) (839,197)
Total Comprehensive Loss Attributable to Common Shareholders $ (45,958,047) $ (7,807,189)
Net Loss Per Share - Basic $ (2.22) $ (0.43)
Net Loss Per Share - Diluted $ (2.22) $ (0.43)
Weighted Average Common Shares Outstanding - Basic 21,359,650 9,235,119
Weighted Average Common Shares Outstanding - Diluted 21,359,650 9,235,119
Nonrelated Party [Member]    
Other (Expense) Income    
Interest Income $ 2,700,580 $ 491,414
Unrealized Loss on Securities Investment (58,393) 297,353
Realized Loss on Securities Investment (769,707) 461,247
Related Party [Member]    
Other (Expense) Income    
Interest Income 267,650 175,329
Unrealized Loss on Securities Investment (2,392,844) (1,239,566)
Realized Loss on Securities Investment (2,439,265)
Rental [Member]    
Revenue    
Total Revenue 2,829,270 2,891,807
Property [Member]    
Revenue    
Total Revenue 16,716,377
Other [Member]    
Revenue    
Total Revenue $ 1,641,605 $ 1,507,715