XML 102 R34.htm IDEA: XBRL DOCUMENT v3.26.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
SCHEDULE OF COMPONENTS OF INCOME TAX EXPENSE (BENEFIT)

The components of income tax expense and the effective tax rates for the years ended December 31, 2025 and 2024 are as follows:

 

   2025   2024 
   Year Ended December 31, 
   2025   2024 
Current:          
Federal  $423,117   $150,786 
State   -    - 
Foreign   

8,969

    - 
Total Current   432,086    150,786 
Deferred:          
Federal   1,629,517    (1,821,412)
State   1,102,091    (342,691)
Total Deferred   2,731,608    (2,164,103)
Valuation Allowance   (2,731,608)   2,164,103 
Total Income Tax Expense  $432,086   $150,786 
           
Pre-tax Loss  $(48,918,480)  $(4,015,030)
           
Effective Income Tax Rate   -0.9%   -3.8%
SCHEDULE OF RECONCILIATION OF INCOME TAX

A reconciliation of our income tax expense at federal statutory income tax rate of 21% to our income tax expense at the effective tax rate is as follows:

 

   2025   2024 
   Year Ended December 31, 
   2025   2024 
Federal Statutory Tax Rate   21.0%   21.0%
Capitalized Construction Costs   0.0%   3.0%
Deferred Finance Costs   0.0%   -0.6%
Miscellaneous Permanent Items   -0.3%   -1.4%
Non-Includible Foreign Entities Loss/(Income)   -15.1%   -27.4%
Valuation Allowance   -6.5%   1.6%
Effective Income Tax Rate   -0.9%   -3.8%
SCHEDULE OF DEFERRED TAX ASSETS

Deferred tax assets consist of the following at December 31, 2025 and 2024:

 

   2025   2024 
Deferred Tax Assets:          
Accrued Interest Expense  $7,270,359   $6,560,893 
Accrued Expense   820,897    600,224 
Accrued Other Income   3,793,383    1,596,154 
Partnership Gain   13,175    13,175 
Real Estate Impairment   114,433    114,432 
Other Amortization   1,201,433    1,160,710 
Unrealized Loss on Investment   11,641,988    10,351,184 
Others   343,976    887,084 
Net Operating Loss   3,400,924    1,096,627 
Total Deferred Tax Assets:  $28,600,568   $22,380,483 
           
Deferred Tax Liabilities:          
Accrued Interest Income   (8,733,848)   (7,813,704)
Accumulated Depreciation and Amortization   (485,804)   (204,061)
Capitalized Costs   (3,102,417)   (2,185,216 
Total Deferred Tax Assets:  $(12,322,069)  $(10,202,981)
           
Deferred Tax Assets, Net   16,278,500    12,177,502 
Less Valuation Allowance   (16,278,500)   (12,177,502)
Deferred Tax Asset c/f  $-   $- 
SCHEDULE OF OTHER COUNTRY INCOME TAXES

As of December 31, 2025:

 

   SG Companies   HK Companies   KR Companies   AU Companies   PRC Companies   TW Companies   MYS Companies   Total 
Calculation:                                        
Cumulative loss and other deferred tax assets before tax  $(5,318,336)  $(3,566,206)  $(336,028)  $-   $(760,852)  $(1,071,376)  $(8,065)  $(11,044,733)
Effective tax rates   17.00%   16.50%   25.00%   30.00%   25.00%   25.00%   17.00%    
Tax at the domestic tax rates applicable to profits in the countries where the Company operates  $(904,117)  $(588,424)  $(84,007)  $-   $(190,213)  $(267,844)  $1,371   $(2,033,234)
                                         
Adjustments:                                        
Deferred tax assets not recognized  $904,117   $588,424   $84,007   $-   $190,213   $267,844   $(1,371)  $2,033,234 
                                         
Income tax expenses recognized in profit or loss  $-   $-   $-   $-   $-   $-   $-   $- 

 

As of December 31, 2024:

 

   SG Companies   HK Companies   KR Companies   AU Companies   PRC Companies   TW Companies   MYS Companies   Total 
Calculation:                                        
Cumulative loss and other deferred tax assets before tax  $(3,507,971)  $(2,227,364)  $(1,257,412)  $-   $(446,024)  $(208,516)  $(3,947)  $7,651,234)
Effective tax rates   17.00%   16.50%   25.00%   30.00%   25.00%   25.00%   17.00%    
Tax at the domestic tax rates applicable to profits in the countries where the Company operates  $(596,355)  $(367,515)  $(314,353)  $-   $(111,506)  $(52,129)  $(671)  $(1,442,529)
                                         
Adjustments:                                        
Deferred tax assets not recognized  $596,355   $367,515   $314,353   $-   $111,506   $52,129   $671   $1,442,529 
                                         
Income tax expenses recognized in profit or loss  $-   $-   $-   $-   $-   $-   $-   $-