XML 17 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2023 $ 9,235 $ 332,455,457 $ 3,609,719 $ (247,885,656) $ 88,188,755 $ 8,601,562 $ 96,790,317
Balance, shares at Dec. 31, 2023 9,235,119            
Change in Non-Controlling Interest (13,888) (13,888) 13,888
Foreign Currency Translations (992,871) (992,871) (169,061) (1,161,932)
Net Income (loss) (6,769,658) (6,769,658) (544,134) (7,313,792)
Issuance of HWH Common Stock to EF Hutton for Deferred Underwriting Compensation 1,098,952 1,098,952 410,423 1,509,375
Gain from SHRG Convertible Notes 157,402 157,402 58,786 216,188
Balance at Mar. 31, 2024 $ 9,235 333,711,811 2,602,960 (254,655,314) 81,668,692 8,371,464 90,040,156
Balance, shares at Mar. 31, 2024 9,235,119            
Balance at Dec. 31, 2023 $ 9,235 332,455,457 3,609,719 (247,885,656) 88,188,755 8,601,562 96,790,317
Balance, shares at Dec. 31, 2023 9,235,119            
Net Income (loss)             (6,994,516)
Balance at Sep. 30, 2024 $ 9,235 333,765,499 4,604,751 (254,178,065) 84,201,420 9,197,244 93,398,664
Balance, shares at Sep. 30, 2024 9,235,119            
Balance at Mar. 31, 2024 $ 9,235 333,711,811 2,602,960 (254,655,314) 81,668,692 8,371,464 90,040,156
Balance, shares at Mar. 31, 2024 9,235,119            
Change in Non-Controlling Interest 17,050 17,050 (17,050)
Foreign Currency Translations (1,071,537) (1,071,537) (182,358) (1,253,895)
Net Income (loss) (1,239,114) (1,239,114) 89,149 (1,149,965)
Gain from SHRG Convertible Notes 43,652 43,652 16,255 59,907
Balance at Jun. 30, 2024 $ 9,235 333,755,463 1,548,473 (255,894,428) 79,418,743 8,277,460 87,696,203
Balance, shares at Jun. 30, 2024 9,235,119            
Change in Non-Controlling Interest (551,625) (551,625) 551,625
Foreign Currency Translations 3,607,903 3,607,903 613,602 4,221,505
Net Income (loss) 1,716,363 1,716,363 (247,124) 1,469,239
Gain from SHRG Convertible Notes 10,036 10,036 1,681 11,717
Balance at Sep. 30, 2024 $ 9,235 333,765,499 4,604,751 (254,178,065) 84,201,420 9,197,244 93,398,664
Balance, shares at Sep. 30, 2024 9,235,119            
Balance at Dec. 31, 2024 $ 9,235 334,023,233 (849,862) (251,851,540) 81,331,066 8,867,785 90,198,851
Balance, shares at Dec. 31, 2024 9,235,119            
Issuance of Common Stock $ 1,500 1,203,500 1,205,000 1,205,000
Issuance of Common Stock, shares 1,500,000            
Issuance of HWH Common Stock & Warrants exercise 1,033,376 1,033,376 376,607 1,409,983
Gain from SHRG Warrants 63,859 63,859 23,273 87,132
Acquisition of LEH Insurance Group LLC (1,654) (1,654)
Change in Non-Controlling Interest (150,783) (150,783) 150,783
Foreign Currency Translations 1,215,571 1,215,571 201,839 1,417,410
Net Income (loss) (8,333,477) (8,333,477) (1,171,415) (9,504,892)
Balance at Mar. 31, 2025 $ 10,735 336,323,968 214,926 (260,185,017) 76,364,612 8,447,218 84,811,830
Balance, shares at Mar. 31, 2025 10,735,119            
Balance at Dec. 31, 2024 $ 9,235 334,023,233 (849,862) (251,851,540) 81,331,066 8,867,785 90,198,851
Balance, shares at Dec. 31, 2024 9,235,119            
Net Income (loss)             (16,382,033)
Balance at Sep. 30, 2025 $ 39,103 419,715,327 2,820,455 (266,894,027) 155,680,858 8,714,196 164,395,054
Balance, shares at Sep. 30, 2025 39,102,600            
Balance at Mar. 31, 2025 $ 10,735 336,323,968 214,926 (260,185,017) 76,364,612 8,447,218 84,811,830
Balance, shares at Mar. 31, 2025 10,735,119            
Issuance of Common Stock $ 1,000 839,000 840,000 840,000
Issuance of Common Stock, shares 1,000,000            
Foreign Currency Translations 3,923,509 3,923,509 653,953 4,577,462
Net Income (loss) (8,221,441) (8,221,441) (619,701) (8,841,142)
Treasury Stock Buyback $ (26) (27,616) (27,642) (27,642)
Treasury Stock Buyback, shares (25,900)            
Balance at Jun. 30, 2025 $ 11,709 337,135,352 4,138,435 (268,406,458) 72,879,038 8,481,470 81,360,508
Balance, shares at Jun. 30, 2025 11,709,219            
Issuance of Common Stock $ 27,667 82,972,333     83,000,000   83,000,000
Issuance of Common Stock, shares 27,666,667            
Foreign Currency Translations     (1,317,980)   (1,317,980) (218,844) (1,536,824)
Net Income (loss)       1,512,431 1,512,431 451,570 1,964,001
Treasury Stock Buyback $ (273) (392,358)     (392,631)   (392,631)
Treasury Stock Buyback, shares (273,286)            
Balance at Sep. 30, 2025 $ 39,103 $ 419,715,327 $ 2,820,455 $ (266,894,027) $ 155,680,858 $ 8,714,196 $ 164,395,054
Balance, shares at Sep. 30, 2025 39,102,600