XML 16 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Operations and Other Comprehensive Income (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Revenue        
Total Revenue $ 998,828 $ 4,960,711 $ 3,166,093 $ 12,173,964
Operating Expenses        
Cost of Sales 756,369 2,949,824 2,376,944 8,438,149
General and Administrative 2,250,156 2,215,109 8,800,510 8,264,098
Impairments 571,281 759,559 1,255,196 1,511,481
Total Operating Expenses 3,577,806 5,924,492 12,432,650 18,213,728
Loss from Operations (2,578,978) (963,781) (9,266,557) (6,039,764)
Other Income (Expense)        
Interest Expense (34,470) (9,546) (117,673) (111,558)
(Loss) Gain on Disposal of a Subsidiary (22,290) 362,066
Foreign Exchange Transaction Gain (Loss) 1,448,155 (3,673,699) (4,795,345) (1,634,713)
Loss on Equity Method Investment (648,369) (591,502) (1,959,284) (2,569,644)
Other Expense (223,911) (473,075) (262,481)
Other Income 399,031 161,501 616,191 370,855
Total Other Income (Expense), Net 4,547,503 2,433,020 (7,068,004) (954,752)
Net Income (Loss) Before Income Taxes 1,968,525 1,469,239 (16,334,561) (6,994,516)
Income Tax Expense (4,524) (47,472)
Net Income (Loss) 1,964,001 1,469,239 (16,382,033) (6,994,516)
Net Income (Loss) Attributable to Non-Controlling Interest 451,570 (247,124) (1,339,546) (702,109)
Net Income (Loss) Attributable to Common Stockholders 1,512,431 1,716,363 (15,042,487) (6,292,407)
Other Comprehensive Income (Loss)        
Foreign Currency Translation Adjustment (1,536,824) 4,221,505 4,458,048 1,805,678
Total Comprehensive Income (Loss) 427,177 5,690,744 (11,923,985) (5,188,838)
Less Comprehensive Income (Loss) Attributable to Non-controlling Interests 231,649 366,478 (703,675) (439,926)
Total Comprehensive Income (Loss) Attributable to Common Shareholders $ 195,528 $ 5,324,266 $ (11,220,310) $ (4,748,912)
Net Loss Per Share - Basic $ 0.05 $ 0.19 $ (0.81) $ (0.68)
Net Loss Per Share - Diluted $ 0.05 $ 0.19 $ (0.81) $ (0.68)
Weighted Average Common Shares Outstanding - Basic 32,597,445 9,235,119 18,475,852 9,235,119
Weighted Average Common Shares Outstanding - Diluted 32,597,445 9,235,119 18,475,852 9,235,119
Nonrelated Party [Member]        
Other Income (Expense)        
Interest Income $ 2,100,545 $ 61,326 $ 2,275,139 $ 404,481
Unrealized Gain on Securities Investment 438,302 224,773 167,300 648,726
Realized Gain (Loss) on Securities Investment (68,144) (334,531) (738,680) (679,204)
Related Party [Member]        
Other Income (Expense)        
Interest Income 66,886 8,890 179,441 82,126
Unrealized Gain on Securities Investment 866,379 6,809,719 (146,714) 2,796,660
Realized Gain (Loss) on Securities Investment 1,478 (2,437,370)
Rental [Member]        
Revenue        
Total Revenue 692,890 724,699 2,126,737 2,150,204
Property [Member]        
Revenue        
Total Revenue 3,815,000 8,847,500
Other [Member]        
Revenue        
Total Revenue $ 305,938 $ 421,012 $ 1,039,356 $ 1,176,260