XML 18 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Cash Flows from Operating Activities              
Net Loss from Operations $ 1,469,239 $ (7,313,792) $ (17,026,008) $ (4,323,182) $ (6,994,516) $ (27,162,596)  
Adjustments to Reconcile Net Loss to Net Cash (Used in) Provided by Operating Activities:              
Depreciation         900,820 879,160  
Non-Cash Lease Expenses         904,317 822,846  
Loss on Consolidation of Alset Capital Acquisition Corp.     21,657,036 $ 21,657,036
Impairment of Note Receivable, Goodwill, Equipment and Investment 759,559     1,511,481  
Foreign Transaction Loss (Gain) 3,673,699   (198,817)   1,634,713 (561,345)  
Unrealized Gain on Securities Investment         (648,726) (6,349,738)  
Unrealized Gain on Securities Investment - Related Party         (2,796,660) (560,467)  
Realized Loss on Securities Investment         679,204 11,291,166  
Gain on Exchange of Investment Securities         (502,497)  
Loss on Equity Method Investment 591,502   4,573,445   2,569,644 4,621,833  
Changes in Operating Assets and Liabilities, net of acquisitions              
Real Estate         3,426,123 14,673,747  
Real Estate Reimbursement Receivable         (1,488,097) (6,707,079)  
Account Receivables         (6,456) (126,933)  
Other Receivables         (2,343,328)  
Other Receivables - Related Parties         (304,305) (82,500)  
Prepaid Expense         172,054 (148,327)  
Deposits         (110,444) 3,075  
Trading Securities         (5,399,220) (603,418)  
Inventory         83 8,282  
Accounts Payable and Accrued Expenses         (1,878,978) 274,162  
Deferred Revenue         (20,269)  
Operating Lease Liabilities         (922,453) (807,135)  
Net Cash (Used in) Provided by Operating Activities         (8,751,416) 8,255,675  
Cash Flows from Investing Activities              
Purchase of Fixed Assets         (67,587) (24,709)  
Purchase of Real Estate Improvements         (734,688)  
Purchase of Investment Securities         (9,346) (756,078)  
Advance to Related Party         (550,000)  
Collection of Advance to Related Party         467,107  
Acquisition of Subsidiary         (214,993)  
Issuing Loan Receivable         (1,212,021)  
Issuing Loan Receivable - Related Party         (1,368,083) (1,693,455)  
Collection of Loan Receivable - Related Party         101,096 2,675,735  
Cash Withdrawn from Trust Account for Redemptions         21,102,871  
Cash Withdrawn from Trust Account Available to the Company         243,897  
Net Cash Provided by (Used in) Investing Activities         18,707,934 (748,188)  
Cash Flows from Financing Activities              
Proceeds from Common Stock Issuance         3,433,921  
Borrowing from a Commercial Loan         130,261  
Repayment to Notes Payable         (398,000) (25,361)  
Repayment of Class A Common Stock         (21,102,871)  
Net Cash (Used in) Provided by Financing Activities         (21,370,610) 3,408,560  
Net (Decrease) Increase in Cash and Cash Equivalents and Restricted Cash         (11,414,092) 10,916,047  
Effects of Foreign Exchange Rates on Cash and Cash Equivalents         1,151,625 (672,330)  
Cash and Cash Equivalents and Restricted Cash - Beginning of Period   $ 27,889,293   $ 18,521,903 27,889,293 18,521,903 18,521,903
Cash and Cash Equivalents and Restricted Cash- End of Period 17,626,826   28,765,620   17,626,826 28,765,620 27,889,293
Cash 16,679,183   28,038,818   16,679,183 28,038,818 $ 26,921,727
Restricted Cash 947,643   726,802   947,643 726,802  
Total Cash and Restricted Cash $ 17,626,826   $ 28,765,620   17,626,826 28,765,620  
Supplementary Cash Flow Information              
Cash Paid for Interest         39,257 3,010  
Cash Paid for Taxes          
Supplemental Disclosure of Non-Cash Investing and Financing Activities              
Initial Recognition of ROU / Lease Liability         887,001 186,716  
Promissory Notes from HWH Investors         16,160,000  
Issuance of HWH Common Stock to EF Hutton for Deferred Underwriting Compensation         1,509,375  
Conversion of Ketomei Note Payable to Common Stock         310,796  
Gain from SHRG Convertible Notes         287,812  
Conversion of VEII Note Receivable to Common Stock         1,300,000  
Warrants Received from VEII after Converting Note Receivable         $ 6,488,457