XML 17 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2022 $ 7,423 $ 322,534,891 $ 3,836,063 $ (188,724,411) $ 137,653,966 $ 11,009,149 $ 148,663,115
Balance, shares at Dec. 31, 2022 7,422,846            
Foreign Currency Translations 936,265 936,265 159,678 1,095,943
Net Income (Loss) (3,857,886) (3,857,886) (465,296) (4,323,182)
Issuance of Common Stock $ 1,812 3,432,109 3,433,921 3,433,921
Balance, shares 1,812,273            
Balance at Mar. 31, 2023 $ 9,235 325,967,000 4,772,328 (192,582,297) 138,166,266 10,703,531 148,869,797
Balance, shares at Mar. 31, 2023 9,235,119            
Balance at Dec. 31, 2022 $ 7,423 322,534,891 3,836,063 (188,724,411) 137,653,966 11,009,149 148,663,115
Balance, shares at Dec. 31, 2022 7,422,846            
Net Income (Loss)             (27,162,596)
Balance at Sep. 30, 2023 $ 9,235 332,455,457 1,351,535 (214,401,732) 119,414,495 9,067,764 128,482,259
Balance, shares at Sep. 30, 2023 9,235,119            
Balance at Mar. 31, 2023 $ 9,235 325,967,000 4,772,328 (192,582,297) 138,166,266 10,703,531 148,869,797
Balance, shares at Mar. 31, 2023 9,235,119            
Foreign Currency Translations (1,849,049) (1,849,049) (334,834) (2,183,883)
Net Income (Loss) (5,807,850) (5,807,850) (5,556) (5,813,406)
Balance at Jun. 30, 2023 $ 9,235 325,967,000 2,923,279 (198,390,147) 130,509,367 10,363,141 140,872,508
Balance, shares at Jun. 30, 2023 9,235,119            
Gain from Conversion of VEII Promissory Note to Stock and Warrants 6,488,457 6,488,457 6,488,457
Change in Non-Controlling Interest 11,386 11,386 (11,386)
Foreign Currency Translations (1,583,130) (1,583,130) (269,568) (1,852,698)
Net Income (Loss) (16,011,585) (16,011,585) (1,014,423) (17,026,008)
Balance at Sep. 30, 2023 $ 9,235 332,455,457 1,351,535 (214,401,732) 119,414,495 9,067,764 128,482,259
Balance, shares at Sep. 30, 2023 9,235,119            
Balance at Dec. 31, 2023 $ 9,235 332,455,457 3,609,719 (247,885,656) 88,188,755 8,601,562 96,790,317
Balance, shares at Dec. 31, 2023 9,235,119            
Issuance of HWH Common Stock to EF Hutton for Deferred Underwriting Compensation 1,098,952 1,098,952 410,423 1,509,375
Gain from Conversion of VEII Promissory Note to Stock and Warrants 157,402 157,402 58,786 216,188
Change in Non-Controlling Interest (13,888) (13,888) 13,888
Foreign Currency Translations (992,871) (992,871) (169,061) (1,161,932)
Net Income (Loss) (6,769,658) (6,769,658) (544,134) (7,313,792)
Balance at Mar. 31, 2024 $ 9,235 333,711,811 2,602,960 (254,655,314) 81,668,692 8,371,464 90,040,156
Balance, shares at Mar. 31, 2024 9,235,119            
Balance at Dec. 31, 2023 $ 9,235 332,455,457 3,609,719 (247,885,656) 88,188,755 8,601,562 96,790,317
Balance, shares at Dec. 31, 2023 9,235,119            
Net Income (Loss)             (6,994,516)
Balance at Sep. 30, 2024 $ 9,235 333,765,499 4,604,751 (254,178,065) 84,201,420 9,197,244 93,398,664
Balance, shares at Sep. 30, 2024 9,235,119            
Balance at Mar. 31, 2024 $ 9,235 333,711,811 2,602,960 (254,655,314) 81,668,692 8,371,464 90,040,156
Balance, shares at Mar. 31, 2024 9,235,119            
Gain from Conversion of VEII Promissory Note to Stock and Warrants 43,652 43,652 16,255 59,907
Change in Non-Controlling Interest 17,050 17,050 (17,050)
Foreign Currency Translations (1,071,537) (1,071,537) (182,358) (1,253,895)
Net Income (Loss) (1,239,114) (1,239,114) 89,149 (1,149,965)
Balance at Jun. 30, 2024 $ 9,235 333,755,463 1,548,473 (255,894,428) 79,418,743 8,277,460 87,696,203
Balance, shares at Jun. 30, 2024 9,235,119            
Gain from Conversion of VEII Promissory Note to Stock and Warrants 10,036 10,036 1,681 11,717
Change in Non-Controlling Interest (551,625) (551,625) 551,625
Foreign Currency Translations 3,607,903 3,607,903 613,602 4,221,505
Net Income (Loss) 1,716,363 1,716,363 (247,124) 1,469,239
Balance at Sep. 30, 2024 $ 9,235 $ 333,765,499 $ 4,604,751 $ (254,178,065) $ 84,201,420 $ 9,197,244 $ 93,398,664
Balance, shares at Sep. 30, 2024 9,235,119