XML 18 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Cash Flows from Operating Activities              
Net Loss from Operations $ (1,149,965) $ (7,313,792) $ (5,813,406) $ (4,323,182) $ (8,463,756) $ (10,136,588)  
Adjustments to Reconcile Net Loss to Net Cash (Used in) Provided by Operating Activities:              
Depreciation         616,640 606,434  
Non-Cash Lease Expenses         619,913 523,591  
Loss on Consolidation of Alset Capital Acquisition Corp.   21,657,036   21,657,036 $ 21,657,036
Impairment of Note Receivable, Goodwill and Investment 308,423     751,922  
Foreign Transaction Gain (845,350)   (1,150,830)   (2,038,986) (362,528)  
Unrealized Gain on Securities Investment         (423,953) (6,543,729)  
Unrealized Loss (Gain) on Securities Investment - Related Party         4,013,059 (11,109,151)  
Realized Loss on Securities Investment         344,673 10,688,542  
Gain on Exchange of Investment Securities         (502,497)  
Loss on Equity Method Investment 856,724   (219,888)   1,978,142 48,388  
Changes in Operating Assets and Liabilities, net of acquisitions              
Real Estate         857,898 15,393,185  
Real Estate Reimbursement Receivable         (601,996) (7,280,286)  
Account Receivables         (62,112)  
Prepaid Expense         29,928 (11,664)  
Deposits         (96,026) 2,935  
Trading Securities         (1,355,972) (4,593,961)  
Inventory         517 (3,889)  
Accounts Payable and Accrued Expenses         (1,458,880) (364,372)  
Other Receivables - Related Parties         (55,000)  
Deferred Revenue         (19,098)  
Operating Lease Liabilities         (608,260) (527,578)  
Net Cash (Used in) Provided by Operating Activities         (5,897,249) 7,409,770  
Cash Flows from Investing Activities              
Purchase of Fixed Assets         (35,489) (11,726)  
Purchase of Real Estate Improvements         (734,688)  
Purchase of Investment Securities         (16,478) (692,219)  
Advance to Related Party         (550,000)  
Collection of Advance to Related Party         467,107  
Acquisition of Subsidiary         (214,993)  
Issuing Loan Receivable         (577,285)  
Issuing Loan Receivable - Related Party         (1,118,864) (1,628,010)  
Proceeds from Loan Receivable - Related Party         101,096 2,674,653  
Cash Withdrawn from Trust Account for Redemptions         21,102,871  
Cash Withdrawn from Trust Account Available to the Company         243,897  
Net Cash Provided by (Used in) Investing Activities         19,616,855 (606,983)  
Cash Flows from Financing Activities              
Proceeds from Common Stock Issuance         3,433,921  
Borrowing from a Commercial Loan         130,261  
Repayment to Notes Payable         (378,960) (16,950)  
Repayment of Class A Common Stock         (21,102,871)  
Net Cash (Used in) Provided by Financing Activities         (21,351,570) 3,416,971  
Net (Decrease) Increase in Cash and Cash Equivalents and Restricted Cash         (7,631,964) 10,219,758  
Effects of Foreign Exchange Rates on Cash and Cash Equivalents and Restricted Cash         (493,949) 750,474  
Cash and Cash Equivalents and Restricted Cash - Beginning of Period   $ 27,889,293   $ 18,521,903 27,889,293 18,521,903 18,521,903
Cash and Cash Equivalents and Restricted Cash- End of Period 19,763,380   29,492,135   19,763,380 29,492,135 27,889,293
Cash 18,932,861   28,827,961   18,932,861 28,827,961 $ 26,921,727
Restricted Cash 830,519   664,174   830,519 664,174  
Total Cash and Restricted Cash $ 19,763,380   $ 29,492,135   19,763,380 29,492,135  
Supplementary Cash Flow Information              
Cash Paid for Interest         38,246 2,007  
Cash Paid for Taxes          
Supplemental Disclosure of Non-Cash Investing and Financing Activities              
Initial Recognition of ROU / Lease Liability         597,487 157,647  
Promissory Notes Received in Exchange for Sale of HWH Common Stock to Investors         16,160,000  
Issuance of HWH Common Stock to EF Hutton LLC for Deferred Underwriting Compensation         1,509,375  
Conversion of Ketomei Note Payable to Common Stock         310,796  
Gain from SHRG Convertible Notes         $ 276,095