XML 52 R34.htm IDEA: XBRL DOCUMENT v3.24.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
SCHEDULE OF COMPONENTS OF INCOME TAX EXPENSE (BENEFIT)

The components of income tax expense and the effective tax rates for the years ended December 31, 2023 and 2022 are as follows:

 

   2023   2022 
   Year Ended December 31, 
   2023   2022 
Current:          
Federal  $92,350   $- 
State   -    - 
Total Current   92,350    - 
Deferred:          
Federal   6,176,130    (3,905,452)
State   (454,675)   1,163,407 
Total Deferred   5,721,455    (2,742,045)
Valuation Allowance   (5,721,455)   2,742,045 
Total Income Tax Expense  $92,350   $- 
           
Pre-tax Loss  $(61,186,383)  $(46,212,505)
           
Effective Income Tax Rate   -0.2%   0.0%
SCHEDULE OF RECONCILIATION OF INCOME TAX

A reconciliation of our income tax expense at federal statutory income tax rate of 21% to our income tax expense at the effective tax rate is as follows:

 

   2023   2022 
   Year Ended December 31, 
   2023   2022 
Federal Statutory Tax Rate   21.0%   21.0%
Capitalized Construction Costs   1.5%   0.0%
Deferred Finance Costs   -4.0%   -0.4%
Miscellaneous Permanent Items   0.0%   0.2%
Non includible foreign entities loss/(income)   -7.9%   -13.8%
Valuation Allowance   -10.8%   -7.1%
Effective Income Tax Rate   -0.2%   0.0%
SCHEDULE OF DEFERRED TAX ASSETS

Deferred tax assets consist of the following at December 31, 2023 and 2022:

 

   2023   2022 
Deferred tax assets:          
Accrued Interest Expense   6,310,548    5,802,873 
Accrued Expense   423,311    1,102,779 
Partnership Gain   13,175    13,175 
Real Estate Impairment   729,312    2,253,228 
Other Amortization   1,160,710    1,160,710 
Unrealized Loss on Investment   9,856,139    4,324,883 
Others   353,693    377,180 
Net Operating Loss   2,846,999    1,297,770 
Total deferred tax assets:   21,693,887    16,332,597 
           
Deferred tax liabilities:          
Accrued Interest Income   (7,148,090)   (6,304,175)
Accumulated Depreciation and Amortization   (204,192)   (140,886)
Total deferred tax assets:   (7,352,282)   (6,445,060)
           
Deferred Tax Assets / (Liabilities), net   14,341,605    9,887,537 
Less valuation allowance   (14,341,605)   (9,887,537)
Deferred Tax Asset c/f   -    - 
SCHEDULE OF OTHER COUNTRY INCOME TAXES

As of December 31, 2023:

 

   SG Companies   HK Companies   KR Companies   AU Companies   Total 
Calculation:                         
Cumulative loss & other deferred tax assets before tax  $(5,016,561)  $-   $-   $-   $(5,016,561)
Effective tax rates   17.00%   16.50%   25.00%   30.00%     
Tax at the domestic tax rates applicable to profits in the countries where the Company operates  $(852,815)  $-   $-   $-   $(852,815)
                          
Adjustments:                         
Deferred tax assets not recognized  $852,815   $-   $-   $-   $852,815 
                          
Income tax expenses recognized in profit or loss  $-   $-   $-   $-   $- 

 

As of December 31, 2022:

 

   SG Companies   HK Companies   KR Companies   AU Companies   Total 
Calculation:                         
Cumulative loss & other deferred tax assets before tax  $(25,140,421)  $-   $-   $-   $(25,140,421)
Effective tax rates   17.00%   16.50%   25.00%   30.00%     
Tax at the domestic tax rates applicable to profits in the countries where the Company operates  $(4,273,872)  $-   $-   $-   $(4,273,872)
                          
Adjustments:                         
Deferred tax assets not recognized  $4,273,872   $-   $-   $-   $4,273,872 
                          
Income tax expenses recognized in profit or loss  $-   $-   $-   $-   $-