XML 44 R33.htm IDEA: XBRL DOCUMENT v3.23.2
INVESTMENTS MEASURED AT FAIR VALUE (Tables)
6 Months Ended
Jun. 30, 2023
Schedule of Investments [Line Items]  
SCHEDULE OF FINANCIAL ASSETS MEASURED AT FAIR VALUE ON A RECURRING BASIS

Financial assets measured at fair value on a recurring basis are summarized below and disclosed on the condensed consolidated balance sheet as of June 30, 2023 and December 31, 2022:

 

   Fair Value Measurement Using   Amount at 
   Level 1   Level 2   Level 3   Fair Value 
June 30, 2023                    
Assets                    
Investment Securities- Fair Value  $287,818   $-   $-   $287,818 
Investment Securities- Fair Value - Related Party   24,757,622    -    -    24,757,622 
Investment Securities- Trading   6,319,406    -    -    6,319,406 
Convertible Note Receivable   -    -    88,599    88,599 
Warrants - New Electric CV Corp.   -    -    47,115    47,115 
                     
Total Investment in securities at Fair Value  $31,364,846   $-   $135,714   $31,500,560 

 

   Fair Value Measurement Using   Amount at 
   Level 1   Level 2   Level 3   Fair Value 
December 31, 2022                    
Assets                    
Investment Securities- Fair Value  $884,432   $-   $-   $884,432 
Investment Securities- Fair Value - Related Party   12,865,525    -    -    12,865,525 
Investment Securities- Trading   5,315,204    -    -    5,315,204 
Convertible Note Receivable   -    -    88,599    88,599 
Warrants - New Electric CV Corp.   -    -    327,565    327,565 
                     
Total Investment in securities at Fair Value  $19,065,161   $-   $416,164   $19,481,325 
SCHEDULE OF FAIR VALUE OF EQUITY SECURITY INVESTMENT

 

   Share price       Market Value    
   6/30/2023   Shares   6/30/2023   Valuation
                
DSS (Related Party)  $0.359    62,812,264   $22,549,603   Investment in Securities at Fair Value
                   
AMBS (Related Party)  $0.001    20,000,000   $16,000   Investment in Securities at Fair Value
                   
Holista (Related Party)  $0.007    40,927,621   $271,818   Investment in Securities at Fair Value
                   
New Electric CV (Related Party)  $0.001    354,039,000   $70,808   Investment in Securities at Fair Value
                   
Value Exchange (Related Party)  $0.100    13,834,643   $1,383,464   Investment in Securities at Fair Value
                   
Sharing Services (Related Party)  $0.006    125,624,528   $753,747   Investment in Securities at Fair Value
                   
Trading Stocks            $6,319,406   Investment in Securities at Fair Value
                   
    Total Level 1 Equity Securities    $31,364,846    
Nervotec   N/A    1,666   $37,631   Investment in Securities at Cost
HWH World Co.   N/A    3,800   $42,562   Investment in Securities at Cost
UBeauty   N/A    3,600   $19,609   Investment in Securities at Cost
    Total Equity Securities    $31,464,648    

 

   Share price       Market Value    
   12/31/2022   Shares   12/31/2022   Valuation
                
DSS (Related Party)  $0.164    62,812,264   $10,301,211   Investment in Securities at Fair Value
                   
AMBS (Related Party)  $0.002    20,000,000   $34,000   Investment in Securities at Fair Value
                   
Holista (Related Party)  $0.020    42,999,621   $850,432   Investment in Securities at Fair Value
                   
New Electric CV (Related Party)  $0.001    354,039,000   $212,423   Investment in Securities at Fair Value
                   
Value Exchange (Related Party)  $0.170    13,834,643   $2,351,889   Investment in Securities at Fair Value
                   
Trading Stocks            $5,315,204   Investment in Securities at Fair Value
                   
Total Level 1 Equity Securities     $19,065,161    
                   
Nervotec   N/A    1,666   $35,958   Investment in Securities at Cost
HWH World Co.   N/A    3,800   $42,562   Investment in Securities at Cost
UBeauty   N/A    3,600   $19,609   Investment in Securities at Cost
Total Equity Securities    $19,163,290    
Sharing Services Convertible Note [Member]  
Schedule of Investments [Line Items]  
SCHEDULE OF CHANGE IN FAIR VALUE

The table below provides a summary of the changes in fair value which are recorded as other comprehensive income (loss), including net transfers in and/or out of all financial assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three and six months ended June 30, 2023 and 2022:

 

   Total 
Balance at January 1, 2023  $327,565 
Total gains   62,348 
Balance at March 31, 2023  $389,913 
Total losses   (342,798)
Balance at June 30, 2023  $47,115 
      
    Total  
Balance at January 1, 2022  $1,108,252 
Total losses   (203,463)
Balance at March 31, 2022  $904,789 
Total losses   (591)
Balance at June 30, 2022  $904,198 
N E C V Warrants [Member]  
Schedule of Investments [Line Items]  
SCHEDULE OF SIGNIFICANT INPUTS AND ASSUMPTIONS

The fair value of the NECV warrants under level 3 category as of June 30, 2023 and December 31, 2022 was calculated using a Black-Scholes valuation model valued with the following weighted average assumptions:

 

  

June 30,

2023

  

December 31,

2022

 
         
Stock Price  $0.0002   $0.0006 
Exercise price   0.001    0.001 
Risk free interest rate   3.96%   3.95%
Annualized volatility   250.4%   186.1%
Dividend Yield   0.00    0.00 
Year to maturity   7.07    7.56