XML 22 R11.htm IDEA: XBRL DOCUMENT v3.23.1
REAL ESTATE ASSETS
3 Months Ended
Mar. 31, 2023
Real Estate [Abstract]  
REAL ESTATE ASSETS

5. REAL ESTATE ASSETS

 

As of March 31, 2023 and December 31, 2022, real estate assets consisted of the following:

 

SCHEDULE OF REAL ESTATE ASSETS

  

March 31,

2023

  

December 31,

2022

 
         
Construction in Progress  $17,987,471   $15,506,572 
Land Held for Development   7,943,126    7,943,126 
Rental Properties, net   31,641,452    31,169,031 
Total Real Estate Assets  $57,572,049   $54,618,729 

 

Single family residential properties

 

As of March 31, 2023 and December 31, 2022, the Company owned 132 Single Family Residential Properties (“SFRs”). The Company’s aggregate investment in those SFRs was $31 million. Depreciation expense was $243,702 and $140,635 in the three months ended March 31, 2023 and 2022, respectively. These homes are located in Montgomery and Harris Counties, Texas.

 

 

The following table presents the summary of our SRFs as of March 31, 2023:

 

SUMMARY OF SINGLE FAMILY RESIDENTIAL PROPERTIES

  

Number of

Homes

  

Aggregate

investment

  

Average Investment

per Home

 
SFRs   132   $31,641,452   $239,708