XML 27 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Stockholders' Equity - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2020 $ 8,570 $ 102,729,944 $ 2,143,338 $ (44,910,297) $ 59,971,555 $ 38,023,260 $ 97,994,815
Balance, shares at Dec. 31, 2020 8,570,000            
Transactions under Common Control (57,190,499) (57,190,499) (57,190,499)
Issuance of Common Stock by Exercising Warrants $ 67,502 104,498,157 104,565,659 104,565,659
Issuance of Common Stock, shares     67,502,481            
Convert Common Stock to Series A Preferred Stock $ 6 $ (6,380) 6,374
Convert Common stock to Series A Preferred Stock, shares 6,380   (6,380,000)            
Convert Related Party Note Payable to Series B Preferred Stock $ 2 12,999,998 13,000,000 13,000,000
Convert Related Party Note Payable to Series B Preferred Stock, shares   2,132              
Convert Preferred Stock Series A and B to Common Stock $ (6) $ (2) $ 8,512 (8,504)
Convert Preferred Stock Series A and B To Common Shares (6,380) (2,132) 8,512,000            
Sale of Vivacitas to Related Party 2,279,872 2,279,872 2,279,872
Purchase Stock of True Partner from Related Party 3,274,060 3,274,060 3,274,060
Beneficial Conversion Feature Intrinsic Value, Net 50,770,192 50,770,192 50,770,192
Convert Related Party Note to Common Stock $ 9,164 51,217,402 51,226,566 51,226,566
Convert Related Party Note Payable to Common Stock, shares     9,163,965            
Subsidiary’s Issuance of Stock 2,328,707 2,328,707 920,632 3,249,339
Proceeds from Selling Subsidiary Equity 164,107 164,107 115,893 280,000
Change in Non-Controlling Interest (5,729,539) 865,493 (4,864,046) 2,664,056 (2,199,990)
Deconsolidate American Pacific Bancorp 28,287,920 28,287,920 (383,063) 27,904,857
Exercise American Premium Water Warrant to Purchase Stock 553,786 553,786 180,614 734,400
Change in Unrealized Loss on Investment (41,273) (41,273) (15,906) (57,179)
Foreign Currency Translations (2,625,912) (2,625,912) (1,349,054) (3,974,966)
Distribution to Non-Controlling Shareholders (2,549,750) (2,549,750)
Net Loss (103,323,176) (103,323,176) (15,694,415) (119,017,591)
Balance at Dec. 31, 2021 $ 87,368 296,181,977 341,646 (148,233,473) 148,377,518 21,912,268 170,289,786
Balance, shares at Dec. 31, 2021 87,368,446            
Issuance of Common Stock by Exercising Warrants $ 15,820 (11,925) 3,895 3,895
Issuance of Common Stock, shares     15,819,452            
Beneficial Conversion Feature Intrinsic Value, Net 450,000 450,000 450,000
Convert Related Party Note to Common Stock $ 10,000 6,203,000 6,213,000 6,213,000
Convert Related Party Note Payable to Common Stock, shares     10,000,000            
Change in Unrealized Loss on Investment 35,110 35,110 5,091 40,201
Foreign Currency Translations 489,167 489,167 19,110 508,277
Net Loss (40,490,938) (40,490,938) (5,721,567) (46,212,505)
Issuance of Common Stock to Purchase Alset International Stock $ 35,319 (35,319)
Issuance of Common Stock to Purchase Alset International Stock, shares     35,319,290            
Reverse Stock Split 1 for 20     $ (141,084) 141,084
Reverse Stock Split 1 for 20, shares     (141,084,342)            
Deconsolidate Alset Capital Acquisition 14,536,215 14,536,215 2,021,367 16,557,582
Gain from Purchase of DSS Stock 737,572 737,572 737,572
Change in Non-Controlling Interests 4,256,980 2,970,140 7,227,120 (7,227,120)
Gain from Purchasing Value Exchange Stock from Related Party 75,307 75,307 75,307
Balance at Dec. 31, 2022 $ 7,423 $ 322,534,891 $ 3,836,063 $ (188,724,411) $ 137,653,966 $ 11,009,149 $ 148,663,115
Balance, shares at Dec. 31, 2022 7,422,846