XML 41 R19.htm IDEA: XBRL DOCUMENT v3.23.1
INCOME TAXES
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
INCOME TAXES

13. INCOME TAXES

 

US Income Taxes

 

The components of income tax expense and the effective tax rates for the years ended December 31, 2022 and 2021 are as follows:

 

   2022   2021 
   Year Ended December 31, 
   2022   2021 
Current:          
Federal  $-   $45,736 
State   -    46,179 
Total Current   -    91,916 
Deferred:          
Federal   (3,905,452)   (2,725,007)
State   1,163,407    (1,266,545)
Total Deferred   (2,742,045)   (3,991,553)
Valuation Allowance   2,742,045    3,991,553 
Total Income Tax Expense  $-   $91,916 
           
Pre-tax Loss  $(46,212,505)  $(118,483,577)
           
Effective Income Tax Rate   0.0%   -0.1%

 

 

A reconciliation of our income tax expense at federal statutory income tax rate of 21% to our income tax expense at the effective tax rate is as follows:

 

   2022   2021 
   Year Ended December 31, 
   2022   2021 
Federal Statutory Tax Rate   21.0%   21.0%
State Income Tax, Net of Federal Income Taxes   0.0%   0.0%
Intercompany Management & Oversight Fees   0.0%   -0.1%
Capitalized Construction Costs   0.0%   0.2%
Minority interest in Partnerships   0.0%   0.1%
Deferred Finance Costs   -0.4%   -0.2%
Amort of BCF Debt Discount   0.0%   -9.0%
Miscellaneous Permanent Items   0.2%   0.0%
Non includible foreign entities loss/(income)   -13.8%   -9.6%
Valuation Allowance   -7.1%   -2.5%
Effective Income Tax Rate   0.0%   -0.1%

 

Deferred tax assets consist of the following at December 31, 2022 and 2021:

 

   2022   2021 
Interest Income   (6,304,175)   (5,660,333)
Interest Expense   5,802,873    5,100,076 
Depreciation and Amortization   (140,886)   (10,434)
Impairment   2,253,228    2,253,228 
Accrued Expense   1,102,779    60,662 
Unrealized Loss on Investment   4,324,883    2,512,554 
Partnership Loss   13,175    13,175 
Other Amortization   

1,160,710

    

-

 
Others   377,180    (224,637)
Net Operating Loss   1,297,770    2,047,388 
Total deferred tax asset   9,887,537    6,091,679 
Valuation Allowance   (9,887,537)   (6,091,679)
Net Deferred Tax Asset   -    - 

 

As of December 31, 2022, the Company has Federal and State net operating loss carry-forwards of approximately $7,573,000, and $2,020,000, respectively. The full utilization of the deferred tax assets in the future is dependent upon the Company’s ability to generate taxable income. Accordingly, a valuation allowance of an equal amount has been established. During the year ended December 31, 2022, the valuation allowance increased by $3,795,858.

 

As of December 31, 2022, total tax receivable is $143,574, including federal income tax receivable $111,351, and Maryland state income tax receivable $32,223. As of December 31, 2021, total tax receivable is $151,211, including federal income tax receivable $77,390, and Maryland state income tax receivable $73,821.

 

We are subject to U.S. federal income tax as well as income tax of certain state jurisdictions. We have substantially concluded all U.S. federal income tax and state tax matters through 2018. However, our federal tax returns for the years 2019 through 2021 remain open to examination. State tax jurisdiction tax years remain open to examination as well, though we believe that any additional assessment would be immaterial to the Consolidated Financial Statements.

 

Income taxes – Other Countries

 

On December 31, 2022 and 2021, foreign subsidiaries have tax losses of approximately $4.27 million and $1.99 million, respectively, which are available for offset against future taxable profits, subject to the agreement of the tax authorities and compliance with the relevant provisions. The deferred tax assets arising from these tax losses have not been recognized because it is not probable that future taxable profits will be available to use these tax assets. The following charts show the details in different regions as of December 31, 2022 and 2021.

 

 

As of December 31, 2022:

 

   SG Companies   HK Companies   KR Companies   AU Companies   Total 
Calculation:                         
Cumulative loss & other deferred tax assets before tax  $(25,140,421)  $-   $-   $-   $(25,140,421)
Effective tax rates   17.00%   16.50%   25.00%   30.00%     
Tax at the domestic tax rates applicable to profits in the countries where the Company operates  $(4,273,872)  $-   $-   $-   $(4,273,872)
                          
Adjustments:                         
Deferred tax assets not recognized  $4,273,872   $-   $-   $-   $4,273,872 
                          
Income tax expenses recognized in profit or loss  $-   $-   $-   $-   $- 

 

As of December 31, 2021:

 

   SG Companies   HK Companies   KR Companies   AU Companies   Total 
Calculation:                         
Cumulative loss & other deferred tax assets before tax  $(11,692,089)  $-   $-   $-   $(11,692,089)
Effective tax rates   17.00%   16.50%   19.24%   30.00%     
Tax at the domestic tax rates applicable to profits in the countries where the Company operates  $(1,987,655)  $-   $-   $-   $(1,987,655)
                          
Adjustments:                         
Deferred tax assets not recognized  $1,987,655   $-   $-   $-   $1,987,655 
                          
Income tax expenses recognized in profit or loss  $-   $-   $442,098   $-   $442,098