XML 17 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 8,570 $ 102,729,944 $ 2,143,338 $ (44,910,297) $ 59,971,555 $ 38,023,260 $ 97,994,815
Beginning balance, shares at Dec. 31, 2020 8,570,000            
Beneficial Conversion Feature Intrinsic Value, Net 50,770,192 50,770,192 50,770,192
Change in Non-Controlling Interest 76,412 (39,067) 37,345 (37,345)
Change in Unrealized Gain (Loss) on Investment (1,135) (1,135) (852) (1,987)
Foreign Currency Translations (1,010,527) (1,010,527) (758,913) (1,769,440)
Net Loss (6,238,449) (6,238,449) (3,569,112) (9,807,561)
Issuance of Stock for Services $ 10 60,890 60,900 60,900
Issuance of Stock for Services, shares     10,000            
Transactions under Common Control (57,190,499) (57,190,499) (57,190,499)
Sale of Vivacitas to Related Party 2,279,872 2,279,872 2,279,872
Purchase Stock of True Partner from Related Party 3,274,060 3,274,060 3,274,060
Subsidiary's Issuance of Stock 46,099 46,099 34,677 80,776
Proceeds from Selling Subsidiary Equity 142,675.00 142,675 107,325 250,000
Distribution to Non-Controlling Shareholders (82,250) (82,250)
Ending balance, value at Mar. 31, 2021 $ 8,580 102,189,645 1,092,609 (51,148,746) 52,142,088 33,716,790 85,858,878
Ending balance, shares at Mar. 31, 2021 8,580,000            
Beginning balance, value at Dec. 31, 2020 $ 8,570 102,729,944 2,143,338 (44,910,297) 59,971,555 38,023,260 97,994,815
Beginning balance, shares at Dec. 31, 2020 8,570,000            
Net Loss                 (92,771,369)
Ending balance, value at Sep. 30, 2021 $ 45,722 266,633,480 (1,002,212) (124,909,747) 140,767,243 25,139,975 165,907,218
Ending balance, shares at Sep. 30, 2021 45,721,779            
Beginning balance, value at Mar. 31, 2021 $ 8,580 102,189,645 1,092,609 (51,148,746) 52,142,088 33,716,790 85,858,878
Beginning balance, shares at Mar. 31, 2021 8,580,000            
Change in Non-Controlling Interest   (2,885,117) (343,225) (3,228,342) 3,228,342
Change in Unrealized Gain (Loss) on Investment (25,663) (25,663) (10,259) (35,922)
Foreign Currency Translations (764,544) (764,544) (305,647) (1,070,191)
Net Loss (66,650,864) (66,650,864) (8,238,460) (74,889,324)
Issuance of Common Stock     $ 8,389 39,260,191 39,268,580 39,268,580
Issuance of Common Stock, shares     8,389,324            
Proceeds from Selling Subsidiary Equity 21,432 21,432 8,568 30,000
Distribution to Non-Controlling Shareholders (1,069,250) (1,069,250)
Change Common stock to Series A Preferred Stock $ 6 $ (6,380) 6,374
Change Common stock to Series A Preferred Stock, shares 6,380 (6,380,000)            
Issuance of Series B Preferred Stock   $ 2 12,999,998 13,000,000 13,000,000
Issuance of Series B Preferred Stock, shares   2,132              
Convert Preferred Stock Series A and B to Common $ (6) $ (2) $ 8,512 (8,503)
Convert Preferred Stock Series A and B to Common, shares (6,380) (2,132) 8,512,000            
Convertible Note to Stock $ 9,164 51,217,402 51,226,566 51,226,566
Convertible Note to Stock, shares     9,163,965            
Subsidiary's Issuance of Stock 1,961,349 1,961,349 784,100 2,745,449
Ending balance, value at Jun. 30, 2021 $ 28,265 204,762,770 (40,823) (117,799,610) 86,950,602 28,114,184 115,064,786
Ending balance, shares at Jun. 30, 2021 28,265,289            
Change in Non-Controlling Interest (910,067) (17,070) (927,137) (1,272,853) (2,199,990)
Change in Unrealized Gain (Loss) on Investment (14,314) (14,314) (4,746) (19,060)
Foreign Currency Translations (930,005) (930,005) (308,351) (1,238,356)
Net Loss (7,110,137) (7,110,137) (964,347) (8,074,484)
Issuance of Common Stock $ 17,457 33,871,847 33,889,304   33,889,304
Issuance of Common Stock, shares     17,456,490            
Distribution to Non-Controlling Shareholders (246,750) (246,750)
Subsidiary's Issuance of Stock 166,655 166,655 55,256 221,911
Deconsolidate American Pacific Bancorp Inc. 28,287,920 28,287,920 (383,063) 27,904,857
Exercise American Premium Water Corp. Warrant to Purchase Stock 454,355 454,355 150,645 605,000
Ending balance, value at Sep. 30, 2021 $ 45,722 266,633,480 (1,002,212) (124,909,747) 140,767,243 25,139,975 165,907,218
Ending balance, shares at Sep. 30, 2021 45,721,779            
Beginning balance, value at Dec. 31, 2021 $ 87,368 296,181,977 341,646 (148,233,473) 148,377,518 21,912,268 170,289,786
Beginning balance, shares at Dec. 31, 2021 87,368,446            
Issuance of Stock by Exercising Warrants $ 15,820 (11,925) 3,895 3,895
Issuance of Stock by Exercising Warrants, shares     15,819,452            
Convert Related Party Note to Common Stock $ 10,000 6,203,000 6,213,000 6,213,000
Convert Related Party Note to Common Stock, shares   10,000,000            
Deconsolidate Alset Capital Acquisition 17,160,800 17,160,800 2,227,744 19,388,544
Gain from Purchase of DSS Stock 737,572 737,572 737,572
Beneficial Conversion Feature Intrinsic Value, Net 450,000 450,000 450,000
Change in Non-Controlling Interest (316,459) 459,069 142,610 (142,610)
Change in Unrealized Gain (Loss) on Investment (7,027) (7,027) (2,096) (9,123)
Foreign Currency Translations (499,967) (499,967) (149,173) (649,140)
Net Loss (6,467,286) (6,467,286) (1,463,167) (7,930,453)
Ending balance, value at Mar. 31, 2022 $ 113,188 320,404,965 293,721 (154,700,759) 166,111,115 22,382,966 188,494,081
Ending balance, shares at Mar. 31, 2022 113,187,898            
Beginning balance, value at Dec. 31, 2021 $ 87,368 296,181,977 341,646 (148,233,473) 148,377,518 21,912,268 170,289,786
Beginning balance, shares at Dec. 31, 2021 87,368,446            
Net Loss                 (30,994,705)
Distribution to Non-Controlling Shareholders                 (1,398,250)
Ending balance, value at Sep. 30, 2022 $ 148,507 322,318,500 485,331 (175,407,945) 147,544,393 12,015,513 159,559,906
Ending balance, shares at Sep. 30, 2022 148,507,188            
Beginning balance, value at Mar. 31, 2022 $ 113,188 320,404,965 293,721 (154,700,759) 166,111,115 22,382,966 188,494,081
Beginning balance, shares at Mar. 31, 2022 113,187,898            
Change in Non-Controlling Interest 4,557,454 3,266,996 7,824,450 (7,824,450)
Change in Unrealized Gain (Loss) on Investment (505) (505) (86) (591)
Foreign Currency Translations (3,002,167) (3,002,167) (512,428) (3,514,595)
Net Loss (8,987,359) (8,987,359) (995,502) (9,982,861)
Issuance of Common Stock     $ 35,319 (35,319)
Issuance of Common Stock, shares     35,319,290            
Change in Valuation on Investment (2,624,585) (2,624,585) (206,377) (2,830,962)
Ending balance, value at Jun. 30, 2022 $ 148,507 322,302,515 558,045 (163,688,118) 159,320,949 12,844,123 172,165,072
Ending balance, shares at Jun. 30, 2022 148,507,188            
Change in Non-Controlling Interest 15,985 (486,134) (470,149) 470,149
Change in Unrealized Gain (Loss) on Investment 42,642 42,642 7,273 49,915
Foreign Currency Translations 370,778 370,778 63,233 434,011
Net Loss (11,719,827) (11,719,827) (1,369,265) (13,089,092)
Ending balance, value at Sep. 30, 2022 $ 148,507 $ 322,318,500 $ 485,331 $ (175,407,945) $ 147,544,393 $ 12,015,513 $ 159,559,906
Ending balance, shares at Sep. 30, 2022 148,507,188