XML 39 R27.htm IDEA: XBRL DOCUMENT v3.22.1
EQUITY (Tables)
3 Months Ended
Mar. 31, 2022
Equity [Abstract]  
SCHEDULE OF NET FUNDS RECEIVED ON OFFERING AND WARRANTS EXERCISED

The following table presents net funds received from the May Offering and warrants exercised as of March 31, 2022.

   Shares   Par value   Amount received 
Offering   4,700,637   $4,701   $29,145,056 
Exercise of Pre-Funded Units   1,611,000   $1,611   $16,110 
Exercise of Underwriter’s Series A Warrants   808,363   $808   $3,755,774 
Exercise of Series A and Series B Warrants   1,367,324   $1,367   $6,937,347 
Offering Expenses   -   $-   $(88,848)
Total   8,487,324   $8,487   $39,765,439 

 

The following table presents net funds received from the July Offering and warrants exercised as of March 31, 2022.

 

   Shares   Par value   Amount received 
Offering   5,324,139   $5,324   $28,957,297 
Exercise of Pre-Funded Units   9,770,200   $9,770   $97,702 
Exercise of Underwriter’s Over-Allotment Option   2,264,150   $2,264   $4,386,998 
Offering Expenses   -   $-   $(49,553)
Total   17,358,489   $17,358   $33,392,444 
 

 

The following table presents net funds received from the December Offering and warrants exercised as of March 31, 2022.

 

   Shares   Par value   Amount received 
Offering   18,923,334   $18,923   $27,263,673 
Exercise of Pre-Funded Units   15,223,333   $15,223   $8,823 
Exercise of Underwriter’s Over-Allotment Option   7,500,000   $7,500   $4,115,000 
Offering Expenses   -   $-   $(40,621)
Total   41,646,667   $41,647   $31,346,875 
 
SCHEDULE OF WARRANT ACTIVITY

 

  

Warrant for

Common

Shares

  

Weighted

Average

Exercise Price

  

Remaining Contractual

Term

(Years)

  

Aggregate

Intrinsic

Value

 
Warrants Outstanding as of December 31, 2021   28,533,147   $1.79    1.88   $- 
Warrants Vested and exercisable at December 31, 2021   28,533,147   $1.79    1.88   $- 
Granted   -    -           
Exercised   (15,843,378)   0.001           
Forfeited, cancelled, expired   -    -           
Warrants Outstanding as of March 31, 2022   12,689,769   $4.02    3.99   $- 
Warrants Vested and exercisable at March 31, 2022   12,689,769   $4.02    3.99   $-