XML 31 R19.htm IDEA: XBRL DOCUMENT v3.22.1
COMMITMENTS AND CONTINGENCIES
3 Months Ended
Mar. 31, 2022
Commitments and Contingencies Disclosure [Abstract]  
COMMITMENTS AND CONTINGENCIES

13. COMMITMENTS AND CONTINGENCIES

 

Lots Sales Agreement

 

On November 23, 2015, SeD Maryland Development LLC completed the $15,700,000 acquisition of Ballenger Run, a 197-acre land sub-division development located in Frederick County, Maryland. Previously, on May 28, 2014, the RBG Family, LLC entered into a $15,000,000 assignable real estate sales contract with NVR, by which RBG Family, LLC would facilitate the sale of the 197 acres of Ballenger Run to NVR. On December 10, 2014, NVR assigned this contract to SeD Maryland Development, LLC through execution of an assignment and assumption agreement and entered into a series of lot purchase agreements by which NVR would purchase 443 subdivided residential lots from SeD Maryland Development, LLC. On December 31, 2018, SeD Maryland entered into the Third Amendment to the Lot Purchase Agreement for Ballenger Run with NVR. Pursuant to the Third Amendment, SeD Maryland will convert the 5.9 acre CCRC parcel to 36 lots (the 28 feet wide villa lot) and sell to NVR. SeD Maryland pursued the required zoning approval to change the number of such lots from 85 to 121, which was approved in July 2019. Subsequently, SeD Maryland Development signed Fourth Amendment to the Lot Purchase Agreement, pursuant to which NVR agreed to purchase all of the new 121 lots.

 

During the three months ended on March 31, 2022 and 2021, NVR purchased 3 lots and 27 lots, respectively. Through March 31, 2022 and December 31, 2021, NVR had purchased a total of 479 and 476 lots, respectively.

 

As part of the contract with NVR, upon establishment of FFB assessments on the lots, the Company is obligated to credit NVR with an amount equal to one year of FFB assessment per each lot purchased by NVR. As of March 31, 2022 and December 31, 2021 the accrued balance due to NVR was $189,475 and $188,125, respectively.

 

Leases

 

The Company leases offices in Maryland, Singapore, Magnolia, Texas, Hong Kong and South Korea through leased spaces aggregating approximately 15,811 square feet, under leases expiring on various dates from April 2022 to March 2024. The leases have rental rates ranging from $2,265 to $21,500 per month. Our total rent expense under these office leases was $156,470 and $140,271 in the three months ended March 31, 2022 and 2021, respectively. The following table outlines the details of lease terms:

 

Office Location   Lease Term as of December 31, 2021
Singapore - AI   June 2021 to May 2022
Singapore – F&B   October 2021 to October 2024
Hong Kong   October 2020 to October 2022
South Korea   August 2020 to August 2022
Magnolia, Texas, USA   November 2021 to April 2022
Bethesda, Maryland, USA   January 2021 to March 2024

 

The Company adopted ASU No. 2016-02, Leases (Topic 842) (“ASU 2016-02”) to recognize a right-of-use asset and a lease liability for all the leases with terms greater than twelve months. We elected the practical expedient to not recognize operating lease right-of-use assets and operating lease liabilities for lease agreements with terms less than 12 months. Operating lease right-of-use assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date. As our leases do not provide a readily determinable implicit rates, we estimate our incremental borrowing rates to discount the lease payments based on information available at lease commencement. Our incremental borrowings rates are 3.9% in 2022 and 2021, which were used as the discount rates. The balances of operating lease right-of-use assets and operating lease liabilities as of March 31, 2022 were $502,552 and $513,651 respectively. The balances of operating lease right-of-use assets and operating lease liabilities as of December 31, 2021 were $659,620 and $667,343, respectively.

 

 

The table below summarizes future payments due under these leases as of March 31, 2022.

 

For the Years Ended March 31:

 

      
2022   302,207 
2023   185,111 
2024   36,398 
Total Minimum Lease Payments   523,716 
Less: Effect of Discounting   (10,065)
Present Value of Future Minimum Lease Payments   513,651 
Less: Current Obligations under Leases   (168,145)
Long-term Lease Obligations  $345,506