XML 61 R44.htm IDEA: XBRL DOCUMENT v3.22.1
SCHEDULE OF ADJUSTMENT INFORMATION (Details) - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Total Revenue $ 19,798,822 $ 16,238,200  
Cost of Sales 11,301,814 12,085,574  
General and Administrative 23,491,130 6,337,364  
Total Operation Expenses 34,792,944 18,422,938  
Loss From Continuing Operations (14,994,122) (2,184,738)  
Interest Expense (317,281) (147,640)  
Foreign Exchange Transaction Loss 1,363,061 (371,603)  
Unrealized Gain (Loss) on Securities Investment (49,190,748) (1,694,535)  
Finance Costs (50,871,869) (109,916)  
Other Income 93,823 127,100  
Total Other Expense, Net (103,489,455) (2,489,599)  
Net Loss from Continuing Operations Before Income Taxes (118,483,577) (4,674,337)  
Income Tax Expense from Continuing Operations 534,014 8,543  
Net Loss from Continuing Operations (119,017,591) (4,682,880)  
Loss from Discontinued Operations, Net of Tax (417,438)  
Net Loss (119,017,591) (5,100,318)  
Net Loss Attributable to Non-Controlling Interest (15,694,415) (1,948,661)  
Net Loss Attributable to Common Stockholders (103,323,176) (3,151,657)  
Unrealized Gain on Securities Investment (57,179) 19,486  
Foreign Currency Translation Adjustment 3,974,966 (1,148,898)  
Comprehensive Loss (123,049,736) (3,931,934)  
Comprehensive Loss Attributable to Non-Controlling Interests (16,933,170) (1,381,863)  
Comprehensive Loss Attributable to Common Stockholders $ (106,116,566) $ (2,550,071)  
Continuing Operations $ (3.69) $ (0.33)  
Discontinued Operations (0.05)  
Net Loss Per Common Share $ (3.69) $ (0.38)  
Weighted Average Common Shares Outstanding - Basic and Diluted 27,982,876 8,352,425  
Cash $ 56,061,309 $ 24,965,946  
Restricted Cash 4,740,870 6,769,533  
Account Receivables, Net 39,622 1,366,194  
Other Receivables 334,788 644,576  
Note Receivables - Related Party 12,792,671 649,569  
Prepaid Expenses 1,202,451 1,470,680  
Inventory 47,290 90,068  
Investment in Securities at Fair Value 36,337,023 49,172,457  
Investment in Securities at Cost 99,216 280,516  
Deposits 275,204 48,820  
Total Current Assets 142,731,573 85,458,359  
Operating Lease Right-Of-Use Asset 659,620 574,754  
Deposit 39,653 249,676  
Property and Equipment, Net 263,917 85,365  
Total Assets 184,210,143 107,713,745  
Accounts Payable and Accrued Expenses 11,341,789 1,671,265  
Deferred Revenue 728,343 2,867,226  
Builder Deposits 31,553 1,262,336  
Operating Lease Liability 283,989 381,412  
Note Payable 317,671 172,706  
Note Payable- Related Parties 833,658 2,534,281  
Total Current Liabilities 13,537,003 8,889,226  
Operating Lease Liability 383,354 193,342  
Notes Payable 636,362  
Total Liabilities 13,920,357 9,718,930  
Common Stock 87,368 8,570  
Additional Paid in Capital 296,181,977 102,729,944  
Accumulated Deficit (148,233,473) (44,910,297)  
Accumulated Other Comprehensive Income 341,646 2,143,338 $ 1,458,289
Total Stockholders’ Equity 148,377,518 59,971,555  
Non-controlling Interests 21,912,268 38,023,260  
Total Stockholders’ Equity 170,289,786 97,994,815 $ 23,660,219
Total Liabilities and Stockholders’ Equity 184,210,143 107,713,745  
As Restated [Member]      
Total Revenue 16,238,200    
Cost of Sales 12,085,574    
General and Administrative 6,337,364    
Research and Development    
Total Operation Expenses 18,422,938    
Loss From Continuing Operations (2,184,738)    
Interest Income 65,751    
Interest Expense (147,640)    
Net Gain on Investment in Alset International during the Unconsolidated Period 61,346    
Foreign Exchange Transaction Loss (371,603)    
Unrealized Gain (Loss) on Securities Investment (1,694,535)    
Realized Gain (Loss) on Securities Investment (192,459)    
Loss on Investment on Security by Equity Method (227,643)    
Finance Costs (109,916)    
Other Income 127,100    
Total Other Expense, Net (2,489,599)    
Net Loss from Continuing Operations Before Income Taxes (4,674,337)    
Income Tax Expense from Continuing Operations (8,543)    
Net Loss from Continuing Operations (4,682,880)    
Loss from Discontinued Operations, Net of Tax (417,438)    
Net Loss (5,100,318)    
Net Loss Attributable to Non-Controlling Interest (1,948,661)    
Net Loss Attributable to Common Stockholders (3,151,657)    
Unrealized Gain on Securities Investment 19,486    
Foreign Currency Translation Adjustment 1,148,898    
Comprehensive Loss (3,931,934)    
Comprehensive Loss Attributable to Non-Controlling Interests (1,381,863)    
Comprehensive Loss Attributable to Common Stockholders $ (2,550,071)    
Continuing Operations $ (0.33)    
Discontinued Operations (0.04)    
Net Loss Per Common Share $ (0.37)    
Weighted Average Common Shares Outstanding - Basic and Diluted 8,352,425    
Cash   24,965,946  
Restricted Cash   6,769,533  
Account Receivables, Net   1,366,194  
Other Receivables   644,576  
Note Receivables - Related Party   649,569  
Prepaid Expenses   1,470,680  
Inventory   90,068  
Investment in Securities at Fair Value   49,172,457  
Investment in Securities at Cost   280,516  
Investment in Securities on Equity Method    
Deposits   48,820  
Total Current Assets   85,458,359  
Properties under Development   20,505,591  
Operating Lease Right-Of-Use Asset   574,754  
Deposit   249,676  
Loan Receivable   840,000  
Property and Equipment, Net   85,365  
Total Assets   107,713,745  
Accounts Payable and Accrued Expenses   1,671,265  
Deferred Revenue   2,867,226  
Builder Deposits   1,262,336  
Operating Lease Liability   381,412  
Note Payable   172,706  
Note Payable- Related Parties   2,534,281  
Total Current Liabilities   8,889,226  
Operating Lease Liability   193,342  
Notes Payable   636,362  
Total Liabilities   9,718,930  
Common Stock   8,570  
Additional Paid in Capital   102,729,944  
Accumulated Deficit   (44,910,297)  
Accumulated Other Comprehensive Income   2,143,338  
Total Stockholders’ Equity   59,971,555  
Non-controlling Interests   38,023,260  
Total Stockholders’ Equity   97,994,815  
Total Liabilities and Stockholders’ Equity   107,713,745  
American Pacific Bancorp Inc And Heng Feng Finance Limited [Member]      
Total Revenue    
Cost of Sales    
General and Administrative 385,735    
Research and Development    
Total Operation Expenses 385,735    
Loss From Continuing Operations (385,735)    
Interest Income 49,356    
Interest Expense    
Foreign Exchange Transaction Loss    
Unrealized Gain (Loss) on Securities Investment 55,788    
Finance Costs (109,916)    
Other Income 2,633    
Total Other Expense, Net (2,139)    
Net Loss from Continuing Operations Before Income Taxes (387,874)    
Income Tax Expense from Continuing Operations    
Net Loss from Continuing Operations (387,874)    
Loss from Discontinued Operations, Net of Tax    
Net Loss (387,874)    
Net Loss Attributable to Non-Controlling Interest (67,102)    
Net Loss Attributable to Common Stockholders (320,772)    
Unrealized Gain on Securities Investment    
Foreign Currency Translation Adjustment    
Comprehensive Loss (387,874)    
Comprehensive Loss Attributable to Non-Controlling Interests (67,102)    
Comprehensive Loss Attributable to Common Stockholders (320,772)    
Liquid Value Development Pte Ltd [Member]      
Total Revenue    
Cost of Sales    
General and Administrative 108,562    
Research and Development    
Total Operation Expenses 108,562    
Loss From Continuing Operations (108,562)    
Interest Income 74    
Interest Expense    
Foreign Exchange Transaction Loss (17,211)    
Unrealized Gain (Loss) on Securities Investment 131    
Realized Gain (Loss) on Securities Investment (193,574)    
Finance Costs    
Other Income 5,133    
Total Other Expense, Net (205,447)    
Net Loss from Continuing Operations Before Income Taxes (314,009)    
Income Tax Expense from Continuing Operations    
Net Loss from Continuing Operations (314,009)    
Loss from Discontinued Operations, Net of Tax    
Net Loss (314,009)    
Net Loss Attributable to Non-Controlling Interest    
Net Loss Attributable to Common Stockholders (314,009)    
Unrealized Gain on Securities Investment    
Foreign Currency Translation Adjustment    
Comprehensive Loss (314,009)    
Comprehensive Loss Attributable to Non-Controlling Interests    
Comprehensive Loss Attributable to Common Stockholders (314,009)    
Cash   492,977  
Restricted Cash    
Account Receivables, Net    
Other Receivables   95,177  
Note Receivables - Related Party    
Prepaid Expenses    
Inventory    
Investment in Securities at Fair Value   1,631  
Investment in Securities at Cost    
Investment in Securities on Equity Method   74,535  
Deposits    
Total Current Assets   664,320  
Properties under Development    
Operating Lease Right-Of-Use Asset    
Deposit    
Loan Receivable    
Property and Equipment, Net    
Total Assets   664,320  
Accounts Payable and Accrued Expenses    
Deferred Revenue    
Builder Deposits    
Operating Lease Liability    
Note Payable    
Note Payable- Related Parties   823,823  
Total Current Liabilities   823,823  
Operating Lease Liability    
Notes Payable    
Total Liabilities   823,823  
Common Stock    
Additional Paid in Capital   756,487  
Accumulated Deficit   (906,010)  
Accumulated Other Comprehensive Income   (9,980)  
Total Stockholders’ Equity   (159,503)  
Non-controlling Interests    
Total Stockholders’ Equity   (159,503)  
Total Liabilities and Stockholders’ Equity   664,320  
American Pacific Bancorp Inc [Member]      
Cash   2,348,478  
Restricted Cash    
Account Receivables, Net    
Other Receivables   279,177  
Note Receivables - Related Party   24,583  
Prepaid Expenses    
Inventory    
Investment in Securities at Fair Value   313,343  
Investment in Securities at Cost    
Investment in Securities on Equity Method    
Deposits   1,801  
Total Current Assets   2,967,382  
Properties under Development    
Operating Lease Right-Of-Use Asset    
Deposit    
Loan Receivable   840,000  
Property and Equipment, Net    
Total Assets   3,807,382  
Accounts Payable and Accrued Expenses   118,133  
Deferred Revenue    
Builder Deposits    
Operating Lease Liability    
Note Payable    
Note Payable- Related Parties   184,250  
Total Current Liabilities   302,383  
Operating Lease Liability    
Notes Payable    
Total Liabilities   302,383  
Common Stock   47,756  
Additional Paid in Capital   3,975,261  
Accumulated Deficit   (993,296)  
Accumulated Other Comprehensive Income    
Total Stockholders’ Equity   3,029,721  
Non-controlling Interests   475,278  
Total Stockholders’ Equity   3,504,999  
Total Liabilities and Stockholders’ Equity   3,807,382  
Property Sales [Member] | As Restated [Member]      
Total Revenue 13,643,689    
Property Sales [Member] | American Pacific Bancorp Inc And Heng Feng Finance Limited [Member]      
Total Revenue    
Property Sales [Member] | Liquid Value Development Pte Ltd [Member]      
Total Revenue    
Bio Health Product Sales [Member] | As Restated [Member]      
Total Revenue 2,594,511    
Bio Health Product Sales [Member] | American Pacific Bancorp Inc And Heng Feng Finance Limited [Member]      
Total Revenue    
Bio Health Product Sales [Member] | Liquid Value Development Pte Ltd [Member]      
Total Revenue    
Previously Reported [Member]      
Total Revenue 16,238,200    
Cost of Sales 12,085,574    
General and Administrative 5,843,067    
Research and Development    
Total Operation Expenses 17,928,641    
Loss From Continuing Operations (1,690,441)    
Interest Income 16,321    
Interest Expense (147,640)    
Net Gain on Investment in Alset International during the Unconsolidated Period 61,346    
Foreign Exchange Transaction Loss (354,392)    
Unrealized Gain (Loss) on Securities Investment (1,750,454)    
Realized Gain (Loss) on Securities Investment 1,115    
Loss on Investment on Security by Equity Method (227,643)    
Finance Costs    
Other Income 119,334    
Total Other Expense, Net (2,282,013)    
Net Loss from Continuing Operations Before Income Taxes (3,972,454)    
Income Tax Expense from Continuing Operations (8,543)    
Net Loss from Continuing Operations (3,980,997)    
Loss from Discontinued Operations, Net of Tax (417,438)    
Net Loss (4,398,435)    
Net Loss Attributable to Non-Controlling Interest (1,881,559)    
Net Loss Attributable to Common Stockholders (2,516,876)    
Unrealized Gain on Securities Investment 19,486    
Foreign Currency Translation Adjustment 1,148,898    
Comprehensive Loss (3,230,051)    
Comprehensive Loss Attributable to Non-Controlling Interests (1,314,761)    
Comprehensive Loss Attributable to Common Stockholders $ (1,915,290)    
Continuing Operations $ (0.27)    
Discontinued Operations (0.03)    
Net Loss Per Common Share $ (0.30)    
Weighted Average Common Shares Outstanding - Basic and Diluted 8,352,425    
Cash   22,124,491  
Restricted Cash   6,769,533  
Account Receivables, Net   1,366,194  
Other Receivables   270,222  
Note Receivables - Related Party   624,986  
Prepaid Expenses   1,470,680  
Inventory   90,068  
Investment in Securities at Fair Value   48,857,483  
Investment in Securities at Cost   280,516  
Investment in Securities on Equity Method    
Deposits   47,019  
Total Current Assets   81,901,192  
Properties under Development   20,505,591  
Operating Lease Right-Of-Use Asset   574,754  
Deposit   249,676  
Loan Receivable    
Property and Equipment, Net   85,365  
Total Assets   103,316,578  
Accounts Payable and Accrued Expenses   1,553,132  
Deferred Revenue   2,867,226  
Builder Deposits   1,262,336  
Operating Lease Liability   381,412  
Note Payable   172,706  
Note Payable- Related Parties   1,526,208  
Total Current Liabilities   7,763,020  
Operating Lease Liability   193,342  
Notes Payable   636,362  
Total Liabilities   8,592,724  
Common Stock   8,570  
Additional Paid in Capital   97,950,440  
Accumulated Deficit   (43,010,991)  
Accumulated Other Comprehensive Income   2,153,318  
Total Stockholders’ Equity   57,101,337  
Non-controlling Interests   37,622,517  
Total Stockholders’ Equity   94,723,854  
Total Liabilities and Stockholders’ Equity   103,316,578  
Previously Reported [Member] | Property Sales [Member]      
Total Revenue $ 13,643,689    
Previously Reported [Member] | Bio Health Product Sales [Member]      
Total Revenue $ 2,594,511    
Eliminations [Member]      
Cash    
Restricted Cash    
Account Receivables, Net    
Other Receivables    
Note Receivables - Related Party    
Prepaid Expenses    
Inventory    
Investment in Securities at Fair Value    
Investment in Securities at Cost    
Investment in Securities on Equity Method   (74,535)  
Deposits    
Total Current Assets   (74,535)  
Properties under Development    
Operating Lease Right-Of-Use Asset    
Deposit    
Loan Receivable    
Property and Equipment, Net    
Total Assets   (74,535)  
Accounts Payable and Accrued Expenses    
Deferred Revenue    
Builder Deposits    
Operating Lease Liability    
Note Payable    
Note Payable- Related Parties    
Total Current Liabilities    
Operating Lease Liability    
Notes Payable    
Total Liabilities    
Common Stock   (47,756)  
Additional Paid in Capital   47,756  
Accumulated Deficit    
Accumulated Other Comprehensive Income    
Total Stockholders’ Equity    
Non-controlling Interests   (74,535)  
Total Stockholders’ Equity   (74,535)  
Total Liabilities and Stockholders’ Equity   $ (74,535)