XML 48 R31.htm IDEA: XBRL DOCUMENT v3.22.1
EQUITY (Tables)
12 Months Ended
Dec. 31, 2021
Equity [Abstract]  
SCHEDULE OF NET FUNDS RECEIVED ON OFFERING AND WARRANTS EXERCISED

The following table presents net funds received from the May Offering and warrants exercised as of December 31, 2021.

 

   Shares   Par value   Amount received 
Offering   4,700,637   $4,701   $29,145,056 
Exercise of Pre-Funded Units   1,611,000   $1,611   $16,110 
Exercise of Underwriter’s Series A Warrants   808,363   $808   $3,755,774 
Exercise of Series A and Series B Warrants   1,367,324   $1,367   $6,937,347 
Offering Expenses   -   $-   $(88,848)
Total   8,487,324   $8,487   $39,765,439 
The following table presents net funds received from the July Offering and warrants exercised as of December 31, 2021.

 

   Shares   Par value   Amount received 
Offering   5,324,139   $5,324   $28,957,297 
Exercise of Pre-Funded Units   9,770,200   $9,770   $97,702 
Exercise of Underwriter’s Over-Allotment Option   2,264,150   $2,264   $4,386,998 
Offering Expenses   -   $-   $(49,553)
Total   17,358,489   $17,358   $33,392,444 
 The following table presents net funds received from the December Offering and warrants exercised as of December 31, 2021.

 

   Shares   Par value   Amount received 
Offering   18,923,334   $18,923   $27,263,673 
Exercise of Pre-Funded Units   15,223,333   $15,223   $8,823 
Exercise of Underwriter’s Over-Allotment Option   7,500,000   $7,500   $4,115,000 
Offering Expenses   -   $-   $(40,621)
Total   41,646,667   $41,647   $31,346,875 
 
SCHEDULE OF WARRANT ACTIVITY

 

   Warrant for
Common
Shares
   Weighted
Average
Exercise Price
   Remaining Contractual
Term
(Years)
   Aggregate
Intrinsic
Value
 
Warrants Outstanding as of December 31, 2020   108,000   $9.80    2.91   $- 
Warrants Vested and exercisable at December 31, 2020   108,000   $9.80    2.91   $- 
Granted   55,607,621    1.10           
Exercised   (27,182,474)   0.41           
Forfeited, cancelled, expired   -    -           
Warrants Outstanding as of December 31, 2021   28,533,147   $1.79    1.88   $- 
Warrants Vested and exercisable at December 31, 2021   28,533,147   $1.79    1.88   $-