XML 17 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Alset E Home International Stockholders Equity [Member]
Noncontrolling Interest [Member]
Total
Beginning balance, value at Dec. 31, 2019 $ 10,001 $ 56,772,175 $ 1,458,289 $ (42,089,625) $ 16,150,840 $ 7,067,596 $ 23,218,436
Balance, shares at Dec. 31, 2019 10,001,000            
Subsidiary’s Issuance of Stock 2,025,807 2,025,807 353,537 2,379,344
Proceeds from Selling Subsidiary Equity 3,270 3,270 1,730 5,000
Change in Unrealized Gain on Investment (8,240) (8,240) (4,359) (12,599)
Foreign Currency Translations (1,094,810) (1,094,810) (579,211) (1,674,021)
Distribution to Non-Controlling Shareholders (197,400) (197,400)
Net income (loss) 1,615,002 1,615,002 636,439 2,251,441
Balance at September 30, 2020 (As combined) at Mar. 31, 2020 $ 10,001 58,801,252 355,239 (40,474,623) 18,691,869 7,278,332 25,970,201
Balance, shares at Mar. 31, 2020 10,001,000            
Beginning balance, value at Dec. 31, 2019 $ 10,001 56,772,175 1,458,289 (42,089,625) 16,150,840 7,067,596 23,218,436
Balance, shares at Dec. 31, 2019 10,001,000            
Transactions under Common Control                
Net income (loss)                 (13,351,362)
Balance at September 30, 2020 (As combined) at Sep. 30, 2020 $ 6,400 98,818,534 1,035,604 (51,263,929) 48,596,609 42,067,848 90,664,457
Balance, shares at Sep. 30, 2020 6,400,000            
Beginning balance, value at Mar. 31, 2020 $ 10,001 58,801,252 355,239 (40,474,623) 18,691,869 7,278,332 25,970,201
Balance, shares at Mar. 31, 2020 10,001,000            
Cancellation of Outstanding Stock $ (3,601) 3,601
Cancellation of Outstanding Stock, shares     (3,601,000)            
Subsidiary’s Issuance of Stock 1,262,990 1,262,990 770,156 2,033,146
Proceeds from Selling Subsidiary Equity 16,959 16,959 10,341 27,300
Change in Minority Interest (445,936) (18,317) (464,253) 464,253
Change in Unrealized Gain on Investment 8,147 8,147 4,968 13,115
Foreign Currency Translations 389,413 389,413 237,459 626,872
Net income (loss) (1,165,054) (1,165,054) (1,269,460) (2,434,514)
Balance at September 30, 2020 (As combined) at Jun. 30, 2020 $ 6,400 59,638,866 734,482 (41,639,677) 18,740,071 7,496,049 26,236,120
Balance, shares at Jun. 30, 2020 6,400,000            
Subsidiary’s Issuance of Stock 5,821,116 5,821,116 5,321,721 11,142,837
Proceeds from Selling Subsidiary Equity 74,008 74,008 70,992 145,000
Change in Minority Interest (989,342) 50,420 (938,922) (394,507) (1,333,429)
Stock Exchange with Related Party 34,273,886 34,273,886 32,877,145 67,151,031
Change in Unrealized Gain on Investment 14,865 14,865 14,258 29,123
Foreign Currency Translations 235,837 235,837 226,227 462,064
Net income (loss) (9,624,252) (9,624,252) (3,544,037) (13,168,289)
Balance at September 30, 2020 (As combined) at Sep. 30, 2020 $ 6,400 98,818,534 1,035,604 (51,263,929) 48,596,609 42,067,848 90,664,457
Balance, shares at Sep. 30, 2020 6,400,000            
Beginning balance, value at Dec. 31, 2020 $ 8,570 102,729,944 2,143,338 (44,910,297) 59,971,555 38,023,260 97,994,815
Balance, shares at Dec. 31, 2020 8,570,000            
Issuance of Common Stock $ 10 60,890 60,900 60,900
Issuance of stock for services, shares     10,000            
Transactions under Common Control (57,190,499) (57,190,499) (57,190,499)
Sale of Vivacitas to Related Party 2,279,872 2,279,872 2,279,872
Purchase Stock of True Partner from Related Party 3,274,060 3,274,060 3,274,060
Beneficial Conversion Feature Intrinsic Value, Net 50,770,192 50,770,192 50,770,192
Subsidiary’s Issuance of Stock 46,099 46,099 34,677 80,776
Proceeds from Selling Subsidiary Equity 142,675 142,675 107,325 250,000
Change in Minority Interest 76,412 (39,067) 37,345 (37,345)
Change in Unrealized Gain on Investment (1,135) (1,135) (852) (1,987)
Foreign Currency Translations (1,010,527) (1,010,527) (758,913) (1,769,440)
Distribution to Non-Controlling Shareholders (82,250) (82,250)
Net income (loss) (6,238,449) (6,238,449) (3,569,112) (9,807,561)
Balance at September 30, 2020 (As combined) at Mar. 31, 2021 $ 8,580 102,189,645 1,092,609 (51,148,746) 52,142,088 33,716,790 85,858,878
Balance, shares at Mar. 31, 2021 8,580,000            
Beginning balance, value at Dec. 31, 2020 $ 8,570 102,729,944 2,143,338 (44,910,297) 59,971,555 38,023,260 97,994,815
Balance, shares at Dec. 31, 2020 8,570,000            
Transactions under Common Control                 57,190,499
Net income (loss)                 (92,771,369)
Balance at September 30, 2020 (As combined) at Sep. 30, 2021 $ 45,722 266,633,480 (1,002,213) (124,909,747) 140,767,242 25,139,976 165,907,218
Balance, shares at Sep. 30, 2021 45,721,779            
Beginning balance, value at Mar. 31, 2021 $ 8,580 102,189,645 1,092,609 (51,148,746) 52,142,088 33,716,790 85,858,878
Balance, shares at Mar. 31, 2021 8,580,000            
Convert Common Stock to Series A Preferred Stock $ 6 $ (6,380) 6,374
Convert Common Stock to Series A Preferred Stock, shares 6,380   (6,380,000)            
Subsidiary’s Issuance of Stock 1,961,349 1,961,349 784,100 2,745,449
Proceeds from Selling Subsidiary Equity 21,432 21,432 8,568 30,000
Change in Minority Interest (2,885,117) (343,225) (3,228,342) 3,228,342
Change in Unrealized Gain on Investment (25,663) (25,663) (10,259) (35,922)
Foreign Currency Translations (764,544) (764,544) (305,647) (1,070,191)
Distribution to Non-Controlling Shareholders (1,069,250) (1,069,250)
Net income (loss) (66,650,864) (66,650,864) (8,238,460) (74,889,324)
Issuance of Common Stock $ 8,389 39,260,191 39,268,580 39,268,580
Issuance of stock for services, shares     8,389,324            
Convert Related Party Note Payable to Series B Preferred Stock 2 12,999,998 13,000,000 $ 13,000,000
Convert Related Party Note Payable to Series B Preferred Stock, shares                 2,132
Convert Preferred Stock Series A and B to Common $ (6) $ (2) $ 8,512 (8,504)
Convert preferred stock series A and B to common, shares (6,380) (2,132) 8,512,000            
Convert Related Party Note Payable to Common Stock $ 9,164 51,217,402 51,226,566 51,226,566
Convert Related Party Note Payable to Common Stock, shares     9,163,965            
Balance at September 30, 2020 (As combined) at Jun. 30, 2021 $ 28,265 204,762,770 (40,823) (117,799,610) 86,950,602 28,114,184 115,064,786
Balance, shares at Jun. 30, 2021 28,265,289            
Issuance of Common Stock $ 17,457 33,871,847 33,889,304 33,889,304
Issuance of stock for services, shares     17,456,490            
Subsidiary’s Issuance of Stock 166,655 166,655 55,256 221,911
Change in Minority Interest (910,067) (17,070) (927,137) (1,272,853) (2,199,990)
Deconsolidate American Pacific Bancorp Inc. 28,287,920 28,287,920 (383,063) 27,904,857
Exercise American Premium Water Corp. Warrant to Purchase Stock 454,355 454,355 150,645 605,000
Change in Unrealized Gain on Investment (14,314) (14,314) (4,746) (19,060)
Foreign Currency Translations (930,005) (930,005) (308,351) (1,238,356)
Distribution to Non-Controlling Shareholders (246,750) (246,750)
Net income (loss) (7,110,137) (7,110,137) (964,347) (8,074,484)
Balance at September 30, 2020 (As combined) at Sep. 30, 2021 $ 45,722 $ 266,633,480 $ (1,002,213) $ (124,909,747) $ 140,767,242 $ 25,139,976 $ 165,907,218
Balance, shares at Sep. 30, 2021 45,721,779