XML 60 R40.htm IDEA: XBRL DOCUMENT v3.24.2
Business Segment Information (Tables)
12 Months Ended
May 31, 2024
Business Segment Information  
Schedule of selected financial information for each segment

    

For the Year Ended May 31, 2024

Third-Party

    

Inter-segment

    

Total

Sales

Sales

Sales

Parts Supply

$

967.0

$

8.6

$

975.6

Repair & Engineering

 

640.1

 

87.8

 

727.9

Integrated Solutions

 

641.9

 

0.9

 

642.8

Expeditionary Services

 

69.9

 

 

69.9

$

2,318.9

$

97.3

$

2,416.2

    

For the Year Ended May 31, 2023

Third-Party

    

Inter-segment

    

Total

Sales

Sales

Sales

Parts Supply

$

818.4

$

19.3

$

837.7

Repair & Engineering

 

533.4

 

79.8

 

613.2

Integrated Solutions

 

546.9

 

0.2

 

547.1

Expeditionary Services

 

91.8

 

 

91.8

$

1,990.5

$

99.3

$

2,089.8

    

For the Year Ended May 31, 2022

Third-Party

    

Inter-segment

    

Total

Sales

Sales

Sales

Parts Supply

$

678.3

$

53.2

$

731.5

Repair & Engineering

 

470.7

 

54.1

 

524.8

Integrated Solutions

 

596.8

 

0.1

 

596.9

Expeditionary Services

 

74.2

 

0.3

 

74.5

$

1,820.0

$

107.7

$

1,927.7

For the Year Ended May 31, 

    

2024

    

2023

    

2022

Segment operating income:

Parts Supply

$

109.8

$

93.7

$

74.8

Repair & Engineering

52.5

35.3

29.1

Integrated Solutions

 

23.9

 

30.5

 

21.4

Expeditionary Services

3.5

7.7

9.2

189.7

167.2

134.5

Corporate and other

(60.5)

(33.3)

(27.6)

Operating income

129.2

133.9

106.9

Pension settlement charge

(26.7)

Losses related to sale and exit of business

 

(2.8)

 

(0.7)

 

(1.7)

Other income (expense), net

 

(0.4)

 

(0.8)

 

2.2

Interest expense

(43.2)

(12.2)

(2.4)

Interest income

2.2

1.0

0.1

Income from continuing operations before income taxes

$

58.3

$

121.2

$

105.1

May 31, 

    

2024

    

2023

Total assets:

Parts Supply

$

732.8

$

587.6

Repair & Engineering

1,235.4

433.4

Integrated Solutions

542.1

583.4

Expeditionary Services

79.1

67.0

Corporate and discontinued operations

180.6

161.7

$

2,770.0

$

1,833.1

For the Year Ended May 31, 

    

2024

    

2023

    

2022

Capital expenditures:

Parts Supply

$

0.8

$

2.2

$

2.0

Repair & Engineering

11.9

15.1

12.8

Integrated Solutions

5.2

5.7

1.4

Expeditionary Services

8.5

6.1

1.0

Corporate and other

3.3

0.4

0.1

$

29.7

$

29.5

$

17.3

For the Year Ended May 31, 

    

2024

    

2023

    

2022

Depreciation and amortization:1

Parts Supply

$

8.4

$

6.2

$

6.8

Repair & Engineering

12.2

7.6

8.8

Integrated Solutions

17.4

11.9

15.6

Expeditionary Services

1.5

1.5

1.6

Corporate

17.0

14.2

8.5

$

56.5

$

41.4

$

41.3

1Includes amortization of stock-based compensation.

Schedule of sales to the U.S. department of defense, other U.S. government agencies and their contractors by segment

For the Year Ended May 31, 

 

    

2024

    

2023

    

2022

 

Parts Supply

$

99.3

$

111.0

$

106.7

Repair & Engineering

61.0

48.5

56.2

Integrated Solutions

356.6

340.2

394.5

Expeditionary Services

 

59.2

 

77.3

 

62.6

$

576.1

$

577.0

$

620.0

Percentage of total sales

 

24.8

%

 

29.0

%  

 

34.1

%

Schedule of sales across the major customer markets for each of our operating segments

For the Year Ended May 31, 

    

2024

    

2023

    

2022

Parts Supply:

Commercial

$

800.6

$

645.0

$

510.7

Government and defense

 

166.4

 

173.4

 

167.6

$

967.0

$

818.4

$

678.3

Repair & Engineering:

Commercial

$

574.1

$

478.5

$

407.0

Government and defense

 

66.0

 

54.9

 

63.7

$

640.1

$

533.4

$

470.7

Integrated Solutions:

Commercial

$

257.1

$

197.0

$

163.9

Government and defense

 

384.8

 

349.9

 

432.9

$

641.9

$

546.9

$

596.8

Expeditionary Services:

 

  

 

  

 

  

Commercial

$

6.1

$

8.3

$

2.2

Government and defense

 

63.8

 

83.5

 

72.0

$

69.9

$

91.8

$

74.2

Schedule of sales by geographic data

For the Year Ended May 31, 

    

2024

    

2023

    

2022

Parts Supply:

North America

$

532.1

$

493.3

$

414.0

Europe/Africa

252.9

190.8

144.9

Asia

 

146.4

 

108.9

 

88.0

Other

 

35.6

 

25.4

 

31.4

$

967.0

$

818.4

$

678.3

Repair & Engineering:

North America

$

572.1

$

488.6

$

438.7

Europe/Africa

 

40.6

 

25.2

 

20.6

Other

 

27.4

 

19.6

 

11.4

$

640.1

$

533.4

$

470.7

Integrated Solutions:

North America

$

536.0

$

461.7

$

493.5

Europe/Africa

 

78.0

 

51.4

 

58.2

Other

 

27.9

 

33.8

 

45.1

$

641.9

$

546.9

$

596.8

Expeditionary Services:

 

  

 

  

 

  

North America

$

68.6

$

89.6

$

74.0

Other

 

1.3

 

2.2

 

0.2

$

69.9

$

91.8

$

74.2

May 31, 

    

2024

    

2023

Long-lived assets:

    

    

United States

$

1,174.6

$

559.9

Europe

 

90.9

 

78.5

Other

 

114.9

 

96.8

$

1,380.4

$

735.2